CVR 33363850Private limited company (ApS)Anden telekommunikation (619000)København ØFounded 1 Dec 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FIRMAFON ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
31
CVR registry, 2019
Gross profit
18.2M
DKK, annual report 2018
+26.3% on 2017
Result
+3.9M
DKK, annual report 2018
Equity
15.9M
DKK, annual report 2018
TDC Brands A/SCVR 40075291, 100% of capital and votes, until 10 Jan 2020
Michael Hauge Kyeduntil 10 Jan 2020
Peter Engelbrechtuntil 10 Jan 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 7354891810% to under 15% of capital and votes21 Mar 2013 to 1 Oct 2018
CVR 3335994233.3% to under 50% of capital and votes21 Mar 2013 to 27 Feb 2019
CVR 3276507633.3% to under 50% of capital and votes21 Mar 2013 to 27 Feb 2019
CVR 14773908100% of capital and votes27 Feb 2019 to 11 Jun 2019
CVR 100501545% to under 10% of capital and votes21 Mar 2013 to 21 Mar 2013
CVR 340420125% to under 10% of capital and votes21 Mar 2013 to 27 Feb 2019
CVR 3994456110% to under 15% of capital and votes26 Oct 2018 to 27 Feb 2019
CVR 40075291100% of capital and votes11 Jun 2019 to 10 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2010 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 6,980 | 9,385 | 12,992 | 14,399 | 18,186 |
| Operating profit | -270 | +281 | +1,971 | +346 | +3,836 |
| Result for the year | +487 | +766 | +2,288 | +314 | +3,938 |
| Equity | 8,583 | 9,348 | 11,636 | 11,950 | 15,888 |
| Total assets | 10,410 | 12,495 | 14,796 | 16,325 | 20,373 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 34.4% | 35.9% | 10.8% | 26.3% |
| EBITDA | 918 | 1,666 | 3,748 | 3,086 | 6,865 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.2% | 17.8% | 28.8% | 21.4% | 37.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,474note 2 | -3,578note 2 | -3,693note 2 | -3,787note 2 | -6,505 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cash |
| ROIC (afkast af investeret kapital) | -5%note 3 | 4%note 4 | 22.4%note 4 | 3.4%note 5 | 34.1%note 4 |
| Capex (investeringer i anlægsaktiver) | 3,031note 6 | 3,494note 6 | 3,670note 6 | 3,681note 6 | 4,093note 6 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 28 Feb 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 19 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 20 May 2015
1 registered in CVR.
P-number 1016502649Teglværksgade 18, 2100 København Ø
