CVR 73548918Private limited company (ApS)Computerprogrammering (620100)FrederiksbergFounded 8 Mar 1984
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DANIELSEN.COM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Revenue
300.6M
DKK, annual report 2017
+7.5% on 2016
Result
+80.1M
DKK, annual report 2017
Equity
373.4M
DKK, annual report 2017
Kaare Agerholm Danielsen100% of capital and votes, until 2 Oct 2018
Kaare Agerholm Danielsenuntil 2 Oct 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes8 Mar 1984 to 2 Oct 2018
DANIELSEN.COM ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for DANIELSEN.COM ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 388173615% to under 10% of capital and votes2 Dec 2017 to 2 Oct 2018
CVR 1007986120% to under 25% of capital and votes23 Oct 2012 to 2 Oct 2018
CVR 3954754610% to under 15% of capital and votes6 Jul 2018 to 1 Oct 2018
CVR 3336385010% to under 15% of capital and votes21 Mar 2013 to 1 Oct 2018
CVR 2106720215% to under 20% of capital and votes23 Apr 2018 to 1 Oct 2018
CVR 2136708790% to under 100% of capital and votes26 Aug 2010 to 1 Oct 2018
CVR lists no current officers for this company.
8 Mar 1984 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 135,080 | 213,969 | 253,347 | 279,721 | 300,614 |
| Gross profit | 96,771 | 150,030 | 188,324 | 215,182 | 246,757 |
| Operating profit | +23,470 | +45,771 | +68,243 | +76,523 | +90,487 |
| Result for the year | +55,993 | +65,581 | +103,178 | +123,021 | +80,066 |
| Equity | 154,870 | 199,551 | 245,348 | 308,255 | 373,429 |
| Total assets | 211,922 | 278,880 | 341,341 | 405,142 | 473,419 |
| Employees (average) | 142 | 181 | 199 | 227 | 241 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 19% | 58.4% | 18.4% | 10.4% | 7.5% |
| EBIT margin (overskudsgrad) | 17.4% | 21.4% | 26.9% | 27.4% | 30.1% |
| EBITDA | 27,977 | 53,080 | 75,720 | 84,815 | 99,418 |
| EBITDA margin | 20.7% | 24.8% | 29.9% | 30.3% | 33.1% |
| Employee growth (vækst i antal ansatte) | 56% | 27.5% | 9.9% | 14.1% | 6.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -140,477 | -169,916 | -226,735 | -287,290 | -334,779 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 1 | 174.3% | 296.7% | 301.7% | 236% |
| Capex (investeringer i anlægsaktiver) | 6,407 | 20,938 | 8,755 | 7,198 | 7,766 |
| Capex % of sales (investeringer i procent af omsætningen) | 4.7% | 9.8% | 3.5% | 2.6% | 2.6% |
| FCFF / EBITDA (pengestrømskonvertering) | 139.8% | 142.1% | 144% | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 29 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 30 May 2014
1 registered in CVR.
P-number 1002405793Holger Danskes Vej 91, 2000 Frederiksberg
