CVR 33363850Private limited company (ApS)Anden telekommunikation (619000)København ØFounded 1 Dec 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FIRMAFON ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
31
CVR registry, 2019
Gross profit
18.2M
DKK, annual report 2018
+26.3% on 2017
Result
+3.9M
DKK, annual report 2018
Equity
15.9M
DKK, annual report 2018
TDC Brands A/SCVR 40075291, 100% of capital and votes, until 10 Jan 2020
Michael Hauge Kyeduntil 10 Jan 2020
Peter Engelbrechtuntil 10 Jan 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 7354891810% to under 15% of capital and votesclass Bnotified 1 May 201321 Mar 2013 to 1 Oct 2018
CVR 3335994233.3% to under 50% of capital and votesclass Anotified 27 Feb 201921 Mar 2013 to 27 Feb 2019
CVR 3276507633.3% to under 50% of capital and votesnotified 27 Feb 201921 Mar 2013 to 27 Feb 2019
CVR 14773908100% of capital and votesnotified 27 Jun 201927 Feb 2019 to 11 Jun 2019
CVR 100501545% to under 10% of capital and votesclass B21 Mar 2013 to 21 Mar 2013
CVR 340420125% to under 10% of capital and votesclass Bnotified 27 Feb 201921 Mar 2013 to 27 Feb 2019
CVR 3994456110% to under 15% of capital and votesclass Bnotified 27 Feb 201926 Oct 2018 to 27 Feb 2019
CVR 40075291100% of capital and votesnotified 27 Jun 201911 Jun 2019 to 10 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2010 to 5 Nov 2026.
Nov 2019, monthly: 31 employees, 28 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 10 | 16 | 36 | 22 | 19 | 21 | 25 | 24 | 23 | 25 | 25 | 28 | 28 | 26 | 25 | 27 | 28 | 29 | 31 | 31 | 30 | 31 | 31 | 29 | 30 | 33 | 32 | 31 | 32 | 33 | 31 | 30 | 32 | 33 | 35 | 33 | 34 | 36 | 33 | 33 | 33 | 33 | 35 | 35 | 35 | 33 | 32 | 34 | 33 | 37 | 34 | 34 | 34 | 34 | 32 | 32 | 34 | 30 | 31 | 35 | 33 | 30 | 31 |
| FTE | 5 | 12 | 21 | 16 | 15 | 15 | 20 | 20 | 17 | 20 | 18 | 19 | 22 | 21 | 20 | 21 | 22 | 23 | 25 | 25 | 24 | 25 | 24 | 24 | 25 | 26 | 27 | 26 | 26 | 27 | 27 | 27 | 28 | 29 | 31 | 29 | 30 | 31 | 30 | 29 | 28 | 29 | 29 | 29 | 29 | 27 | 27 | 30 | 30 | 31 | 29 | 30 | 30 | 30 | 29 | 28 | 28 | 26 | 26 | 28 | 29 | 25 | 28 |
| Series | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; monthly Jan 2015 to Nov 2019.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2019, published 8 Mar 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 6,980 | 9,385 | 12,992 | 14,399 | 18,186 |
| Operating profit | -270 | +281 | +1,971 | +346 | +3,836 |
| Result for the year | +487 | +766 | +2,288 | +314 | +3,938 |
| Equity | 8,583 | 9,348 | 11,636 | 11,950 | 15,888 |
| Total assets | 10,410 | 12,495 | 14,796 | 16,325 | 20,373 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 34.4% | 35.9% | 10.8% | 26.3% |
| EBITDA | 918 | 1,666 | 3,748 | 3,086 | 6,865 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.2% | 17.8% | 28.8% | 21.4% | 37.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,474note 2 | -3,578note 2 | -3,693note 2 | -3,787note 2 | -6,505 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cash |
| ROIC (afkast af investeret kapital) | -5%note 3 | 4%note 4 | 22.4%note 4 | 3.4%note 5 | 34.1%note 4 |
| Capex (investeringer i anlægsaktiver) | 3,031note 6 | 3,494note 6 | 3,670note 6 | 3,681note 6 | 4,093note 6 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 28 Feb 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 19 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 20 May 2015
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
21 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 10.01.2020 opløst ved fusion med CVR-nummer: 40075291 Nuuday A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 40075291 Nuuday A/S (fortsættende), der tillige driver virksomhed under navnene NEWDAY A/S, 3PAS A/S, ADACTIT A/S, AIRTALK MOBILTELEFONI A/S, BLUEPOSITION A/S, CIRQUE -3PAS A/S, CIRQUE A/S, CIRQUE ERHVERV A/S, COMPANYMOBILE A/S, CIRQUE SYSTEMS A/S, DANAFON A/S, ESTRUCTURE.NET A/S, FULLRATE A/S, FULLRATE ERHVERV A/S, M1 A/S, NETDESIGN A/S, ONCABLE A/S, ONFONE A/S, ONFONE ERHVERV A/S, TDC MOBIL A/S, TDC MOBILE INTERNATIONAL A/S, TDC SOLUTIONS A/S, TDC TOTALLØSNINGER A/S, TDC WEBMORE A/S, TELMORE A/S, TELMORE.DK A/S, TELMORE.NET A/S, UNI2 A/S, WEBMORE A/S, YOU SEE A/S, YOUSEE A/S, BILLINGCOM a/s, DER MOBIL A/S, HAPPIIMOBIL A/S, L'EASY MOBIL A/S, NUUDAY MOBILE PARTNERS A/S, ONFONE FASTNET A/S, THE VOICE MOBIL A/S, TRAVELMOBIL A/S, UNOTEL A/S, WUPTI MOBIL A/S, TDC ERHVERV A/S, CC:FACTORY A/S og CVR-nummer: 33363850 FIRMAFON ApS (ophørende).
Kapitalejerne i CVR-nummer: 40075291 Nuuday A/S og CVR-nummer: 33363850 FIRMAFON ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Bestyrelse:
Fratrådte:
Simon Højmose Kristensen, den 19.11.2019.
Tiltrådte:
Christina Bisgaard Laursen, den 19.11.2019.
Vedtægter ændret: 27.02.2019
Bestyrelse:
Fratrådte:
Lars Andersen, den 27.02.2019, Kaare Agerholm Danielsen, den 27.02.2019, Peter Engelbrecht, den 27.02.2019, Allan Koch, (formand), den 27.02.2019, Michael Hauge Kyed, den 27.02.2019.
Tiltrådte:
Jens Grønlund, (formand), den 27.02.2019, Simon Højmose Kristensen, den 27.02.2019, Peter Kaae Nielsen, den 27.02.2019, Lars Asger Mørk Petersen, den 27.02.2019.
Direktion:
Tiltrådte:
Michael Hauge Kyed, den 27.02.2019.
Virksomheden tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller direktøren eller af den samlede bestyrelse..
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 27.02.2019.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Milnersvej 43, 3400 Hillerød, den 27.02.2019.
Vedtægter ændret: 21.10.2016
Selskabet tegnes af tre bestyrelsesmedlemmer eller af selskabets administrerende direktør og bestyrelsesformanden i forening.
Ny adresse: Teglværksgade 18, 2100 København Ø
Bestyrelse:
Fratrådt som formand, men forbliver i bestyrelsen: Lars Andersen, den 07.11.2013.
Indtrådt i bestyrelsen:
Koncerndirektør Allan Koch (formand), den 07.11.2013.
Ny adresse:
Glasvej 11, 2400 København NV.
Vedtægter ændret:
22.03.2013.
Kapitalforhøjelse:
kr. 40.964,00 indbetalt kontant, kurs 24.410,50.
Klasser:
B-anparter kr. 40.964,00.
Kapitalen udgør herefter kr. 188.793,00.
Kapitalen er opdelt i klasser:
A-anparter kr. 80.000,00. B-anparter kr. 108.793,00.
Bestyrelse:
Indtrådt i bestyrelsen:
Direktør Kaare Agerholm Danielsen, den 22.03.2013.
Vedtægter ændret:
21.06.2012.
Bestyrelse:
Tiltrådt som formand:
Lars Andersen, den 05.12.2011.
Udtrådt af bestyrelsen:
Allan Koch, den 05.12.2011.
Indtrådt i bestyrelsen:
Niklas Ian Stephenson, den 05.12.2011.
Vedtægter ændret:
09.05.2012.
Kapitalforhøjelse:
kr. 24.579,00 indbetalt kontant, kurs 19.528,40.
Klasser:
B-anparter kr. 24.579,00.
Kapitalen udgør herefter kr. 147.829,00.
Kapitalen er opdelt i klasser:
A-anparter kr. 80.000,00. B-anparter kr. 67.829,00.
Vedtægter ændret:
20.11.2011.
Vedtægter ændret:
06.09.2011.
Kapitalforhøjelse:
kr. 28.571,00 indbetalt kontant, kurs 17.500,00.
Klasser:
B-anparter kr. 28.571,00.
Kapitalen udgør herefter kr. 123.250,00.
Kapitalen er opdelt i klasser:
A-anparter kr. 80.000,00. B-anparter kr. 43.250,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Rasmus Tim Bjerngaard, den 06.09.2011.
Indtrådt i bestyrelsen:
Direktør Lars Andersen, den 06.09.2011.
Vedtægter ændret:
29.07.2011.
Kapitalforhøjelse:
kr. 4.227,00 indbetalt kontant, kurs 17.500,00.
Klasser:
B-anparter kr. 4.227,00.
Kapitalen udgør herefter kr. 94.679,00.
Kapitalen er opdelt i klasser:
A-anparter kr. 80.000,00. B-anparter kr. 14.679,00.
Ny adresse:
Rentemestervej 23A, 2400 København NV.
Ny kommune:
København.
Vedtægter ændret:
24.12.2010.
Kapitalforhøjelse:
kr. 10.452,00 indbetalt kontant, kurs 17.500,00.
Kapitalen udgør herefter kr. 90.452,00.
Kapitalen er opdelt i klasser:
A-anparter kr. 80.000,00, B-anparter kr. 10.452,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Niklas Ian Stephenson, den 24.12.2010.
Indtrådt i bestyrelsen:
Rasmus Tim Bjerngaard, den 24.12.2010, Peter Engelbrecht, den 24.12.2010.
Direktion:
Udtrådt af direktionen:
Niklas Ian Stephenson, den 24.12.2010.
Indtrådt i direktionen:
Peter Engelbrecht (adm. dir), den 24.12.2010.
Selskabet tegnes af tre bestyrelses-medlemmer eller af selskabets administrerende direktør og bestyrelsesformanden i forening.
Stiftelsesdato:
01.12.2010.
Seneste vedtægtsdato:
01.12.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 33359942 FIRMAFON HOLDING ApS, Rosensgade 22, 2., 8000 Århus C, den 01.12.2010.
Bestyrelse:
Koncerndirektør Allan Koch (formand), den 01.12.2010, Niklas Ian Stephenson, den 01.12.2010.
Direktion:
Niklas Ian Stephenson, den 01.12.2010.
Selskabet tegnes af 2 direktører i forening, en direktør og et bestyrelsesmedlem i forening eller af den samlede bestyrelse.
Revision:
CVR-NR. 24247724 HORWATH REVISORERNE STATSAUTORISERET REVISIONSINTERESSENTSKAB, Strandvejen 58, postboks 170, 2900 Hellerup, den 01.12.2010.
Første regnskabsår:
01.12.2010 - 31.12.2011.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1016502649Teglværksgade 18, 2100 København Ø