CVR 33082347Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)Frederiksberg CFounded 24 Aug 2010
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROSEDO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
16
CVR registry, 2021
Gross profit
5.4M
DKK, annual report Dec 2020
Result
+707.1K
DKK, annual report Dec 2020
Equity
2.7M
DKK, annual report Dec 2020
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 30 Nov 2021
Frank Kragelund Hansenuntil 30 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes2 Nov 2020 to 30 Nov 2021
CVR 2504694333.3% to under 50% of capital and votesnotified 2 Nov 202024 Aug 2010 to 2 Nov 2020
CVR 3396626125% to under 33.3% of capital and votesnotified 2 Nov 202017 Oct 2011 to 2 Nov 2020
CVR 3769093720% to under 25% of capital and votesnotified 2 Nov 202031 Jan 2017 to 2 Nov 2020
CVR 3813266020% to under 25% of capital and votesnotified 2 Nov 202031 Jan 2017 to 2 Nov 2020
PROSEDO ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for PROSEDO ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3524466220% to under 25% of capital and votes9 Jan 2017 to 29 Nov 2021
CVR 37696838100% of capital and votes31 Jan 2017 to 1 Oct 2021
CVR 3460334050% to under 66.7% of capital and votes18 Jun 2012 to 1 Jul 2020
CVR 3396641550% to under 66.7% of capital and votes18 Oct 2011 to 1 Jul 2019
CVR 3583157666.7% to under 90% of capital and votes27 Mar 2015 to 7 Sep 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Aug 2010 to 4 Nov 2026.
Nov 2021, monthly: 16 employees, 13 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | 2 | 5 | 8 | 12 | 9 | 9 | 10 | 11 | 10 | 10 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 12 | 12 | 12 | 13 | 14 | 15 | 14 | 14 | 17 | 18 | 17 | 17 | 18 | 17 | 17 | 18 | 20 | 20 | 21 | 20 | 21 | 16 | 16 | 15 | 15 | 15 | 12 | 12 | 11 | 11 | 11 | 12 | 17 | 16 | 15 | 17 | 17 | 16 | 14 | 14 | 13 | 13 | 14 | 15 | 15 | 15 | 16 | 15 | 15 | 15 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 |
| FTE | 2 | 2 | 2 | 6 | 8 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 10 | 10 | 10 | 10 | 11 | 12 | 12 | 12 | 12 | 12 | 13 | 11 | 11 | 10 | 10 | 11 | 9 | 9 | 8 | 8 | 8 | 9 | 13 | 13 | 13 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 12 | 13 | 12 | 12 | 13 | 12 | 13 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 15 | 14 | 13 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 |
| Series | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q4 2010; monthly Jan 2015 to Nov 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2021, published 21 Jan 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Dec 2020 |
|---|---|---|---|---|---|
| Gross profit | 8,326 | 8,070 | 9,080 | 10,770 | 5,427 |
| Operating profit | +2,323 | +1,424 | +2,762 | +4,098 | +824 |
| Result for the year | +911 | +305 | +624 | +3,007 | +707 |
| Equity | 2,180 | 1,575 | 2,198 | 5,039 | 2,746 |
| Total assets | 5,224 | 7,705 | 6,043 | 9,292 | 7,088 |
| Employees (average) | 7 | 7 | 11 | 6 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 37.7% | -3.1% | 12.5% | 18.6% | Not reportednote 1 |
| EBITDA | 2,642 | 2,309 | 3,898 | 5,497 | 1,580 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.7% | 28.6% | 42.9% | 51% | 29.1% |
| Employee growth (vækst i antal ansatte) | 16.7% | 16.7% | 57.1% | -14.3% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -432note 2 | 1,458 | 1,648 | -256 | -866note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | 0.6x | 0.4x | Net cash | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 97.6%note 2 | 48.2% | 61.9% | 74.1% | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 1,663note 3 | 2,345note 3 | 1,645note 3 | 1,661note 3 | 658note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -174note 2 | 3,207 | 1,777 | -3,135 | -1,051note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2020 covers 6 months (1 Jul to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report Dec 2020
1 Jul 2020 to 31 Dec 2020, published 13 Jul 2021
Annual report Jun 2020
1 Jul 2019 to 30 Jun 2020, published 1 Oct 2020
Annual report Jun 2019
1 Jul 2018 to 30 Jun 2019, published 23 Oct 2019
Annual report Jun 2018
1 Jul 2017 to 30 Jun 2018, published 10 Oct 2018
Annual report Jun 2017
1 Jul 2016 to 30 Jun 2017, published 5 Oct 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 30.11.2021 opløst ved fusion med CVR-nummer: 84667811 EG A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 84667811 EG A/S (fortsættende), der tillige driver virksomhed under navnene AKTIESELSKABET ALFRED FISCHER & CO.`S EFTF., DATALOG LEASING A/S, DATALOG TEKNISK SERVICE A/S, EDB GRUPPEN HERNING A/S, EDB GRUPPEN IT-PARTNER A/S, EDB GRUPPEN KOLDING A/S, EDB GRUPPEN KØBENHAVN A/S, EDB GRUPPEN KØBENHAVN HOLDING A/S, EDB GRUPPEN OPEN SYSTEMS A/S, EDB GRUPPEN SILKEBORG A/S, EG IMAGE A/S, HG GRUPPEN HJØRRING A/S, ID CENTRET A/S, ID CENTRET HJØRRING A/S, P.J.DESIGN A/S, V.T.NIELSEN DATA A/S, EDB GRUPPEN SYSTEMS A/S, JPA A/S, EDB GRUPPEN A/S, BYGTEQ IT A/S, BYG ERHVERVSSERVICE A/S, BYG ERHVERV A/S, BYG DATA A/S, BYGGERIETS IT A/S, EL & VVS DATA A/S, GOMTRIC A/S, ELFO DATA A/S, DAAB A/S, DAAB HOLDING A/S, EG RETAIL & MEDIE A/S, DIGITALSOLUTIONS DANMARK A/S, ECR DANMARK A/S, IT GRUPPEN A/S, IT-GROUP A/S, IT-GROUP RETAIL A/S, IT-GRUPPEN DANMARK A/S, IT-GRUPPEN DETAIL A/S, IT-GRUPPEN FINLAND A/S, IT-GRUPPEN FOOD A/S, IT-GRUPPEN HANDEL A/S, IT-GRUPPEN HOSPITALITY A/S, IT-GRUPPEN INDUSTRI A/S, IT-GRUPPEN NON-FOOD A/S, IT-GRUPPEN NORGE A/S, IT-GRUPPEN PRODUKTION A/S, IT-GRUPPEN RETAIL A/S, IT-GRUPPEN SVERIGE A/S, IT-GRUPPEN TRADING A/S, VEST A/S, VEST DANMARK A/S, XACTOR A/S, XACTOR DEVELOPMENT A/S, EG NEOPROCESS A/S, NEOPROCESS A/S, THY DATA AALBORG A/S, THY DATA A/S, THY DATA CENTER AALBORG A/S, THY DATA CENTER A/S, THY DATA CENTER DEVELOPMENT A/S, THY DATA CENTER SYD A/S, THY DATA CENTER ØST A/S, THY DATA KOLDING A/S, THY DATA KØBENHAVN A/S, THY DATA THISTED A/S, THY DATA ÅRHUS A/S, THY DEVELOPMENT A/S, DATAPRO A/S, EG UTILITY A/S, EG GLOBAL A/S, INFOFLEX A/S, EG HOLDING A/S, EDB GRUPPEN HOLDING A/S, EG Data Inform A/S, EG Data Inform Hjørring A/S, EG Data Inform Produktion A/S, Brandsoft A/S, Webseller A/S, Di.Co.So A/S, EG Greenland A/S, ClinicCare A/S, L5 Public Payroll Software A/S, Notarius A/S, FrontAvenue A/S, A-Data A/S, Sonlinc A/S, PM El-beregning A/S, Kalkiatec. A/S og CVR-nummer: 33082347 PROSEDO ApS (ophørende), der tillige driver virksomhed under navnene Moonbird ApS.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 84667811 EG A/S og CVR-nummer: 33082347 PROSEDO ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 37696838 Moonbird ApS, der samtidigt er opløst.
Vedtægter ændret: 01.10.2021
Nyt binavn: Moonbird ApS
Vedtægter ændret: 02.11.2020
Bestyrelse:
Fratrådte:
Erik Guldager Laustsen, den 02.11.2020, Ole Lindholm Madsen, (næstformand), den 02.11.2020, Flemming Nielsen, den 02.11.2020, Christian Ringbæk, (formand), den 02.11.2020.
Tiltrådte:
Jesper Andersen, den 02.11.2020, Mikkel Bardram, (formand), den 02.11.2020, Henrik Hansen, den 02.11.2020.
Direktion:
Fratrådte:
Flemming Nielsen, den 02.11.2020.
Tiltrådte:
Frank Kragelund Hansen, den 02.11.2020.
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af et bestyrelsesmedlem i forening med en direktør.
Revision:
Fratrådte:
TT REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 02.11.2020.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 02.11.2020.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2020 - 31.12.2020
Vedtægter ændret: 31.01.2017
Bestyrelse:
Tiltrådte:
Erik Svendsen Laustsen, den 31.01.2017, Ole Lindholm Madsen (næstformand), den 31.01.2017, Christian Ringbæk (formand), den 31.01.2017.
Selskabet tegnes af én direktør og et bestyrelsesmedlem i fællesskab eller af den samlede bestyrelse..
Ny adresse: Nyvej 16C, 2., 1851 Frederiksberg C
Ny adresse:
Nyvej 16C, 1., 1851 Frederiksberg C.
Ny kommune:
Frederiksberg.
Vedtægter ændret:
31.12.2011.
Kapitalforhøjelse:
kr. 12.000,00 indbetalt kontant, kurs 728,00.
Kapitalen udgør herefter kr. 92.000,00.
Stiftelsesdato:
24.08.2010.
Seneste vedtægtsdato:
24.08.2010.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 25046943 FLN EJENDOMSKONSULENTEN ApS, Brinken 63B, Mogenstrup, 4700 Næstved, den 24.08.2010.
Direktion:
Direktør Flemming Nielsen, den 24.08.2010.
Selskabet tegnes af direktøren alene.
Revision:
CVR-NR. 29168504 TT REVISION, STATSAUTORISERET REVISIONSANPARTSSELSKAB, Vester Voldgade 107, 1552 København V, den 24.08.2010.
Første regnskabsår:
24.08.2010 - 30.06.2011.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1016261021Nyvej 16, 1851 Frederiksberg C