CVR 32089313Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)NæstvedFounded 1 Apr 2009
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DSRAC ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
-81.5K
DKK, annual report 2022
-3.4M on 2021
Result
-90.3K
DKK, annual report 2022
Equity
19.7K
DKK, annual report 2022
J.M. ANDERSEN HOLDING ApSCVR 36498471, 25% to under 33.3% of capital and votes, until 11 Oct 2023
Weiland Invest ApSCVR 39195240, 25% to under 33.3% of capital and votes, until 11 Oct 2023
and 2 moreFrands Sharpeuntil 6 Oct 2022
Equity of 19.7K DKK was below half the share capital of 53.1K DKK at 30 Jun 2022. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes22 Feb 2016 to 29 Jun 2016
CVR 2613604020% to under 25% of capital and votes1 Apr 2015 to 11 Oct 2023
CVR 2613730620% to under 25% of capital and votes1 Apr 2015 to 11 Oct 2023
CVR 3208915133.3% to under 50% of capital and votes1 Apr 2009 to 29 Jun 2018
CVR 3208931333.3% to under 50% of capital and votes28 Jun 2018 to 3 Jun 2020
CVR 3649847125% to under 33.3% of capital and votes1 Apr 2015 to 11 Oct 2023
CVR 3919524025% to under 33.3% of capital and votes28 Dec 2017 to 11 Oct 2023
10% to under 15% of capital and votes22 Feb 2016 to 28 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2009 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 2,478 | 1,922 | 3,097 | 3,280 | -81 |
| Operating profit | +67 | -712 | +154 | +2,528 | -81 |
| Result for the year | +68 | -620 | +103 | +1,947 | -90 |
| Equity | 941 | 346 | 399 | 570 | 20 |
| Total assets | 1,650 | 1,190 | 1,300 | 1,669 | 534 |
| Employees (average) | 2 | 6 | 6 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.6% | -22.5% | 61.1% | 5.9% | -102.5% |
| EBITDA | 241 | -498 | 346 | 2,528 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 9.7% | -25.9% | 11.2% | 77.1% | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 0% | 200% | 0% | -83.3% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -235note 3 | 12 | -453 | -667note 3 | -337note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | n.m.note 4 | Net cash | Net cashnote 3 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 7.8%note 5 | -104.4%note 6 | 70.3% | n.m.note 7 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | 241note 8 | Not reportednote 9 | 0note 10 | Not reportednote 9 | Not reportednote 11 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 10 Aug 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 19 Aug 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 24 Aug 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 28 Nov 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 16 Nov 2018
2 registered in CVR.
P-number 1022867640Hassellunden 100, 6705 Esbjerg Ø
P-number 1015181229Toldbodgade 8, 4700 Næstved
