CVR 32074626Private limited company (ApS)Engroshandel med rengøringsmidler (464420)VallensbækFounded 6 Mar 2009
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CM SUPPLY ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
11
CVR registry, 2019
Gross profit
12.2M
DKK, annual report 2019
+94.3% on 2018
Result
+6.2M
DKK, annual report 2019
Equity
9.7M
DKK, annual report 2019
MULTILINE A/SCVR 10665841, 100% of capital and votes, until 10 Aug 2020
Danny Skaaninguntil 10 Aug 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3149116950% to under 66.7% of capital and votesnotified 11 Dec 20186 Mar 2009 to 11 Dec 2018
CVR 10665841100% of capital and votes11 Dec 2018 to 10 Aug 2020
CVR 3358190433.3% to under 50% of capital and votesnotified 11 Dec 201825 Mar 2011 to 11 Dec 2018
CVR 3906562210% to under 15% of capital and votesnotified 11 Dec 20188 Nov 2017 to 11 Dec 2018
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Mar 2009 to 11 Nov 2026.
Dec 2019, monthly: 11 employees, 10 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | No count | No count | No count | No count | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 9 | 10 | 10 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 10 | 11 | 10 | 11 | 11 | 10 | 10 | 10 | 9 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 9 | 10 | 11 | 10 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 11 |
| FTE | 1 | 2 | 3 | 3 | 4 | 4 | 4 | 6 | 4 | 3 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 9 | 8 | 8 | 8 | 7 | 9 | 9 | 7 | 7 | 8 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 8 | 8 | 8 | 9 | 10 |
| Series | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2019.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2019, published 9 Mar 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 4,356 | 5,247 | 5,581 | 6,269 | 12,181 |
| Result for the year | +1,157 | +1,290 | +1,009 | +560 | +6,183 |
| Equity | 2,086 | 2,976 | 2,985 | 3,546 | 9,729 |
| Total assets | 7,768 | 9,988 | 10,481 | 13,177 | 19,346 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 40% | 20.5% | 6.4% | 12.3% | 94.3% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 8,038note 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 0note 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 12 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 7 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 29 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 6 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 5 Apr 2016
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For CM SUPPLY ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 10.08.2020 opløst ved fusion med CVR-nummer: 10665841 MULTILINE A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 10665841 MULTILINE A/S (fortsættende), der tillige driver virksomhed under navnene PAPILETT A/S, DANSK PLAST OG PAPIR A/S, MULTIDRIK A/S, M.H. LINE A/S, ELITE MILJØ PRODUKTER A/S, H.B. RENGØRINGSARTIKLER A/S, HAMO A/S og CVR-nummer: 32074626 CM SUPPLY ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 10665841 MULTILINE A/S og CVR-nummer: 32074626 CM SUPPLY ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 12.12.2018
Bestyrelse:
Tiltrådte:
Søren Holmbom, den 12.12.2018, Danny Skaaning, den 12.12.2018, Niels-Ole Krøjer Svendsen, den 12.12.2018, Alberto Grau Garcia-Teran, (formand), den 12.12.2018, Richard James Henry Marsh, den 12.12.2018.
Selskabet tegnes af to medlemmer af bestyrelsen i forening eller af et medlem af bestyrelsen i forening med en direktør..
Formål ændret: Selskabets formål er at drive virksomhed inden for levering og distribution af rengøringsprodukter, forbrugsprodukter og anden dermed beslægtet virksomhed.
Ny adresse: Jydekrogen 7, 2625 Vallensbæk
Ny kommune: Vallensbæk
Ny adresse:
Bådehavnsgade 12, 2450 København SV.
Vedtægter ændret:
28.02.2012.
Kapitalforhøjelse:
kr. 13.333,00 indbetalt kontant, kurs 375,00.
Kapitalen udgør herefter kr. 213.333,00.
Vedtægter ændret:
25.03.2011.
Kapitalforhøjelse:
kr. 40.000,00 indbetalt kontant, kurs 500,00.
Kapitalen udgør herefter kr. 200.000,00.
Vedtægter ændret:
23.02.2011.
Kapitalforhøjelse:
kr. 35.000,00 indbetalt ved konvertering af gæld, kurs 2.514,28.
Kapitalen udgør herefter kr. 160.000,00.
Ny adresse:
Halmtorvet 29, 1700 København V.
Direktion:
Udtrådt af direktionen:
Mads Spur-Mortensen, den 07.09.2009.
Indtrådt i direktionen:
Danny Skaaning, den 07.09.2009.
Stiftelsesdato:
06.03.2009.
Seneste vedtægtsdato:
06.03.2009.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 320,00.
Stifter:
CVR-NR. 31491169 WW AF MAJ 2008 ApS, Johan Semps Gade 1, 3. th., 1402 København K, den 06.03.2009.
Direktion:
Mads Spur-Mortensen, den 06.03.2009.
Selskabet tegnes af en direktør.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Weidekampsgade 6, 2300 København S, den 06.03.2009.
Første regnskabsår:
06.03.2009 - 31.12.2009.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1015132031Jydekrogen 7, 2625 Vallensbæk
