CVR 31477204Private limited company (ApS)Tømrer- og bygningssnedkervirksomhed (433200)SilkeborgFounded 29 May 2008
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TØMRERMESTER FRANK HANSEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2016
Gross profit
4.5M
DKK, annual report 2016
+241% on 2015
Result
+1.9M
DKK, annual report 2016
Equity
2.2M
DKK, annual report 2016
LEVEHUSE A/SCVR 33783027, 100% of capital and votes, until 16 Jun 2017
Frank Levring Hansenuntil 16 Jun 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26384346100% of capital and votes29 May 2008 to 30 Jun 2015
CVR 29912769100% of capital and votes1 Jul 2015 to 31 Dec 2015
CVR 33783027100% of capital and votes1 Jan 2016 to 16 Jun 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2016, monthly: 7 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 8 | 5 | No count | No count | No count | No count | 3 | 4 | 2 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 8 | 7 | 8 | 7 | 6 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| FTE | 1 | 4 | 5 | 5 | 6 | 4 | 3 | 2 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 4 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
| Series | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2008 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2016.
Latest Dec 2016, published 1 Mar 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 871 | 1,285 | 1,003 | 1,310 | 4,467 |
| Operating profit | -240 | +420 | +126 | +152 | +2,469 |
| Result for the year | -201 | +291 | +87 | +109 | +1,900 |
| Equity | -130 | 161 | 247 | 256 | 2,156 |
| Total assets | 521 | 724 | 715 | 767 | 7,802 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -48.3% | 47.6% | -22% | 30.6% | 240.2% |
| EBITDA | -185 | 517 | 137 | 174 | 2,491 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -21.2% | 40.3% | 13.7% | 13.3% | 55.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 273 | 209 | -13 | -60note 1 | 177 |
| Gearing, NIBD / EBITDA | n.m.note 2 | 0.4x | Net cash | Net cashnote 1 | 0.1x |
| ROIC (afkast af investeret kapital) | -85.5%note 3 | 128.2%note 4 | 31.1% | 52.7%note 1 | 151.8% |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 69note 5 | 72note 5 | 145note 5 | 29note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 146 | 130 | -176 | -123note 1 | -775 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 7 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 15 Sep 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 30 Oct 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 9 Dec 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 3 Dec 2012
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 16.06.2017 opløst ved fusion med CVR-nummer: 33783027 LEVEHUSE A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 33783027 LEVEHUSE A/S (fortsættende), der tillige driver virksomhed under navnene H.C. ØRSTEDS ALLE 1 A/S og CVR-nummer: 31477204 TØMRERMESTER FRANK HANSEN ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 33783027 LEVEHUSE A/S og CVR-nummer: 31477204 TØMRERMESTER FRANK HANSEN ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Ny adresse: Smedebakken 8, 8600 Silkeborg
Ny kommune: Silkeborg
CVR-nummer
31477204.
NAVN:
TØMRERMESTER FRANK HANSEN ApS.
Adresse: Bergsøesvej 25A, 8600 Silkeborg.
Kommune: Silkeborg.
Ny adresse: F.L.Smidths Vej 14, 8600 Silkeborg
Ny kommune: Silkeborg
Revision:
Indtrådt i revisionen:
CVR-NR. 20560495 REVISORERNE HOSTRUPHUS REGISTRERET REVISIONSAKTIESELSKAB, Hostrupsgade 41, 8600 Silkeborg, den 21.09.2010.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REIVSIONSAKTIESELSKAB, den 10.09.2010.
Stiftelsesdato:
29.05.2008.
Seneste vedtægtsdato:
29.05.2008.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 188,05.
Stifter:
CVR-NR. 26384346 FH HOLDING, SILKEBORG ApS, Serup Tinghøjvej 53, 8632 Lemming, den 29.05.2008.
Direktion:
Direktør Frank Levring Hansen, den 29.05.2008.
Selskabet tegnes af direktøren.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Papirfabrikken 26, 8600 Silkeborg, den 29.05.2008.
Første regnskabsår:
01.07.2007 - 30.06.2008.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1014463247Smedebakken 8, 8600 Silkeborg
