CVR 31163196Public limited company (A/S)Reklamebureauer (731110)København KFounded 27 Dec 2007
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about ZUPA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2018
Revenue
16.5M
DKK, annual report 2018
Result
-545.4K
DKK, annual report 2018
Equity
-2.7M
DKK, annual report 2018
Spring Family ApSCVR 36734035, 100% of capital and votes, until 25 Apr 2019
Petter Pablo Sommerfelt-Venegasuntil 25 Apr 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2811214920% to under 25% of capital and votesnotified 1 Jan 20174 Nov 2014 to 1 Jan 2017
CVR 3227328933.3% to under 50% of capital and votesnotified 4 Apr 20184 Nov 2014 to 4 Apr 2018
CVR 3349399120% to under 25% of capital and votesnotified 1 Jan 20174 Nov 2014 to 1 Jan 2017
CVR 3643854120% to under 25% of capital and votesnotified 1 Jan 201719 Nov 2014 to 1 Jan 2017
CVR 3643870333.3% to under 50% of capital and votesnotified 4 Apr 201819 Nov 2014 to 4 Apr 2018
CVR 36734035100% of capital and votes4 Apr 2018 to 25 Apr 2019
CVR 3837779510% to under 15% of capital and votesnotified 4 Apr 20181 Feb 2017 to 4 Apr 2018
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Dec 2007 to 13 Nov 2026.
Q4 2018, quarterly: 0 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Aug 2018 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 41 | 48 | 35 | 32 | 34 | 33 | 33 | 32 | 31 | 30 | 28 | 28 | 27 | 27 | 28 | 28 | 31 | 29 | 28 | 27 | 25 | 25 | 27 | 27 | 25 | 23 | 23 | 22 | 21 | 20 | 22 | 21 | 20 | 19 | 20 | 18 | 19 | 19 | 20 | 20 | 21 | 20 | 19 | 20 | 18 | 1 | 0 |
| FTE | 19 | 45 | 37 | 31 | 33 | 31 | 31 | 31 | 29 | 29 | 27 | 27 | 26 | 26 | 25 | 26 | 29 | 27 | 26 | 26 | 24 | 24 | 25 | 25 | 22 | 22 | 22 | 20 | 20 | 19 | 21 | 20 | 19 | 18 | 18 | 16 | 17 | 17 | 18 | 18 | 18 | 17 | 18 | 17 | 16 | 1 | 0 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; quarterly Q4 2018; monthly Jan 2015 to Aug 2018.
Latest Q4 2018, published 27 Jun 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 38,502 | Not reported | Not reported | Not reported | 16,517 |
| Gross profit | Not reported | 20,350 | 17,402 | 13,279 | Not reported |
| Operating profit | -20,514 | -1,507 | +814 | +795 | -837 |
| Result for the year | -18,489 | -1,470 | +334 | +441 | -545 |
| Equity | -1,921 | -3,391 | -3,057 | -2,117 | -2,662 |
| Total assets | 23,605 | 9,657 | 7,089 | 6,361 | 7,300 |
| Employees (average) | 43 | Not reported | Not reported | 22 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -5.8% | Not reported | Not reported | Not reported | -8.6% |
| EBIT margin (overskudsgrad) | -53.3% | Not reported | Not reported | Not reported | -5.1% |
| EBITDA | -19,464 | -705 | 1,117 | 1,054 | -613 |
| EBITDA margin (EBITDA-margin) | -50.6% | Not reported | Not reported | Not reported | -3.7% |
| Employee growth (vækst i antal ansatte) | 0% | Not reportednote 1 | Not reportednote 1 | -18.5% | -13.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 490note 2 | 102note 3 | 85note 3 | 49note 2 | 27note 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 11 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 30 Nov 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 15 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 27 Nov 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 8 Dec 2014
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For ZUPA A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
Demerger (spaltning), as the receiving company (modtagende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
22 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 25.04.2019 opløst ved fusion med CVR-nummer: 33747853 ZUPA X AGENCY SPRING A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 33747853 ZUPA X AGENCY SPRING A/S (fortsættende), der tillige driver virksomhed under navnene KERNEL COPENHAGEN A/S, KERNEL KØBENHAVN A/S, KERNEL GLOBAL COPENHAGEN A/S, KERNEL SIMPATICO COPENHAGEN A/S, AGENCY SPRING COPENHAGEN A/S og CVR-nummer: 31163196 ZUPA A/S (ophørende), der tillige driver virksomhed under navnene ZUPA DANMARK A/S, ZUPA DIRECT A/S, ZUPARECOMMENDED, KØBENHAVN A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 33747853 ZUPA X AGENCY SPRING A/S og CVR-nummer: 31163196 ZUPA A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 29.06.2018.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jens Chr. Skous Vej 1, 8000 Aarhus C, den 29.06.2018.
Vedtægter ændret: 04.04.2018
Bestyrelse:
Fratrådte:
Flemming Holm, den 04.04.2018, Lars Lokdam (formand), den 04.04.2018.
Tiltrådte:
Peer Brændholt, den 04.04.2018, Morten Eskildsen, den 04.04.2018, Albert Crilles Sebastian Funder (formand), den 04.04.2018, Lars Bo Hansen, den 04.04.2018, Jens Hjortshøj, den 04.04.2018, Jesper Angelsø Hjortshøj, den 04.04.2018, Lone Kragh, den 04.04.2018, Mogens Kristensen, den 04.04.2018, Mads Heide Mikkelsen, den 04.04.2018, Michael Kaltoft Paterson, den 04.04.2018.
Bestyrelse:
Fratrådte:
Per Lobedanz Witthøfft, den 19.09.2016.
Tiltrådte:
Flemming Holm, den 19.09.2016.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 26.11.2015.
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 26.11.2015.
CVR-nummer:
31163196.
NAVN:
ZUPA A/S.
Adresse: Toldbodgade 49B, 1253 København K.
Kommune: København.
CVR-nummer:
31163196.
NAVN:
ZUPA A/S.
Adresse: Nygårdsvej 5A, 2100 København Ø.
Kommune: København.
Ny adresse: Toldbodgade 49B, 1253 København K
Ny kommune: København
CVR-nummer:
31163196.
NAVN:
ZUPA A/S.
Adresse: Nygårdsvej 5A, 2100 København Ø.
Kommune: København.
Vedtægter ændret: 02.07.2015
CVR-nummer:
31163196.
NAVN:
ZUPA A/S.
Adresse: Nygårdsvej 5A, 2100 København Ø.
Kommune: København.
Bestyrelse:
Fratrådte:
.
Direktion:
Fratrådte:
Lars Tversted (adm. dir), den 22.06.2015.
Tiltrådte:
Petter Pablo Sommerfelt-Venegas (adm. dir), den 22.06.2015.
Vedtægter ændret:
19.11.2014.
Nyt navn:
ZUPA A/S.
Nye binavne:
ZUPA DANMARK A/S, ZUPA DIRECT A/S, ZUPARECOMMENDED, KØBENHAVN A/S.
Slettet binavn: ZUPA A/S.
Bestyrelse:
Udtrådt af bestyrelsen:
Poul Kjersgaard Nielsen, den 19.11.2014, Albert Crilles Sebastian Funder, den 19.11.2014, Lars Hagh Petersen, den 19.11.2014.
Indtrådt i bestyrelsen:
Advokat Lars Lokdam (formand), den 19.11.2014, COO Petter Pablo Sommerfelt-Venegas, den 19.11.2014, Per Lobedanz Witthøfft, den 19.11.2014.
Direktion:
Tiltrådt som adm. dir: Lars Tversted, den 19.11.2014.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 19.11.2014.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Dusager 16, 8200 Aarhus N, den 19.11.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Niels Ranum, den 28.08.2013.
Indtrådt i bestyrelsen:
Lars Tversted, den 28.08.2013.
Direktion:
Udtrådt af direktionen:
Niels Ranum, den 28.08.2013.
Vedtægter ændret:
07.08.2013.
Nyt binavn: ZUPA A/S.
Kapitalforhøjelse:
kr. 1.000.000,00 indbetalt ved spaltning, kurs 1.600,00.
Kapitalen udgør herefter kr. 1.500.000,00.
Aktiver og gæld er overdraget fra CVR-NR. 29609594 ZUPARECOMMENDED, AARHUS A/S.
Erhvervsstyrelsen har modtaget spaltningsplan
for den påtænkte spaltning af
CVR-NR. 29609594 ZUPARECOMMENDED, AARHUS A/S, der tillige driver virksomhed under navnene A/S MEJL AF 15 6 1989, NP1 A/S, NP/3 REKLAMEBUREAU A/S, NP2 A/S, RECOMMENDED FILMBYEN A/S, NP3 COMMUNICATION A/S, RECOMMENDED THE NORDIC COMMUNICATION GROUP A/S, RECOMMENDED COMMUNICATION A/S, RECOMMENDED DENMARK A/S, ZUPA A/S.
De øvrige deltagende selskaber er:
CVR-NR. 31163196 ZUPARECOMMENDED, KØBENHAVN A/S (modtagende).
Erhvervsstyrelsen har modtaget erklæring fra
Vedtægter ændret:
23.11.2012.
Bestyrelse:
Udtrådt af bestyrelsen:
Jørgen Heinrich Jønsson, den 23.11.2012.
Indtrådt i bestyrelsen:
Poul Kjersgaard Nielsen (formand), den 23.11.2012.
Selskabet tegnes af 2 bestyrelsesmedlemmer i forening.
Vedtægter ændret:
06.08.2012.
Nyt navn:
ZUPARECOMMENDED, KØBENHAVN A/S.
Ny adresse:
Nygårdsvej 5A, 2100 København Ø.
Ny kommune:
København.
Bestyrelse:
Udtrådt af bestyrelsen:
Jørgen Blauert, den 06.08.2012.
Direktion:
Udtrådt af direktionen:
Lars Hagh Petersen, den 06.08.2012.
Indtrådt i direktionen:
Niels Ranum, den 06.08.2012.
Selskabet tegnes af 2 bestyrelsesmedlemmer i forening eller af bestyrelsens formand alene.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Åboulevarden 31, 8000 Aarhus C, den 13.10.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Morten Melbye, den 19.08.2011.
Indtrådt i bestyrelsen:
Niels Ranum, den 19.08.2011.
Bestyrelse:
Indtrådt i bestyrelsen:
Albert Crilles Sebastian Funder, den 02.12.2009, Morten Melbye, den 02.12.2009.
Vedtægter ændret:
14.12.2009.
Nyt navn:
FASE 2 A/S.
Stiftelsesdato:
27.12.2007.
Seneste vedtægtsdato:
27.12.2007.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 31162963 HOLDING 2 A A/S, Filmbyen 2, 8000 Århus C, den 27.12.2007, CVR-NR. 31163064 HOLDING 3 A/S, Filmbyen 2, 8000 Århus C, den 27.12.2007.
Bestyrelse:
Direktør Jørgen Heinrich Jønsson (formand), den 27.12.2007, direktør Jørgen Blauert, den 27.12.2007, Direktør Lars Hagh Petersen, den 27.12.2007.
Direktion:
Direktør Lars Hagh Petersen, den 27.12.2007.
Selskabet tegnes af en direktør i forening med to bestyrelsesmedlemmer eller af bestyrelsens formand alene.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Åboulevarden 31, postboks 514, 8100 Århus C, den 27.12.2007.
Første regnskabsår:
27.12.2007 - 30.06.2008.
Regnskabsår:
01.07 - 30.06.
2 registered in CVR.
P-number 1013923449Nygårdsvej 5, 2100 København Ø
P-number 1017849790Toldbodgade 49, 1253 København K