CVR 31162963Public limited company (A/S)Reklamebureauer (731110)Aarhus CFounded 27 Dec 2007
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about ZUPA BrandBox A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
22
CVR, 2023
Gross profit
15.3M
DKK, annual report 2022
+64.7% on 2021
Result
+1.4M
DKK, annual report 2022
Equity
2.2M
DKK, annual report 2022
ZITE A/SCVR 40134336, 100% of capital and votes, until 29 Jun 2023
Peer Brændholtuntil 29 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32880525100% of capital and votes4 Nov 2014 to 25 May 2016
CVR 36734035100% of capital and votesnotified 27 Jan 202326 May 2016 to 27 Jan 2023
CVR 40134336100% of capital and votes27 Jan 2023 to 29 Jun 2023
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Dec 2007 to 14 Nov 2026.
Jun 2023, monthly: 22 employees, 22 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 6 | 7 | 11 | 12 | 12 | 12 | 14 | 14 | 16 | 18 | 17 | 16 | 16 | 15 | 16 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 16 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 16 | 17 | 17 | 19 | 19 | 18 | 20 | 20 | 21 | 23 | 23 | 22 | 22 | 21 | 21 | 21 | 20 | 21 | 22 | 22 | 22 | 22 | 23 | 22 | 22 | 22 |
| FTE | 5 | 7 | 11 | 12 | 12 | 12 | 13 | 14 | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 15 | 15 | 16 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 14 | 13 | 15 | 15 | 16 | 17 | 18 | 19 | 18 | 20 | 20 | 21 | 22 | 23 | 22 | 22 | 21 | 21 | 21 | 20 | 21 | 22 | 22 | 22 | 22 | 23 | 22 | 22 | 22 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Nov 2017 to Jun 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2023, published 21 Aug 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 4,636 | 8,662 | 8,940 | 9,298 | 15,314 |
| Operating profit | +68 | -550 | -232 | Not reported | +1,787 |
| Result for the year | +45 | -474 | -201 | +419 | +1,378 |
| Equity | 1,064 | 590 | 389 | 808 | 2,185 |
| Total assets | 8,050 | 8,505 | 9,482 | 12,279 | 12,292 |
| Employees (average) | 7 | 16 | 14 | 14 | 21 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 86.8% | 3.2% | 3.4% | 64.7% |
| EBITDA | 137 | -425 | -91 | 558note 2 | 1,887 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | n.m.note 1 | 128.6% | -12.5% | 0% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 396note 3 | 50note 3 | 32note 3 | 219note 3 | 15note 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 3 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 5 Dec 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 8 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 4 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 11 Dec 2018
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For ZUPA BrandBox A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
30 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 29.06.2023 opløst ved fusion med CVR-nummer: 40134336 ZITE A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 40134336 ZITE A/S (fortsættende), der tillige driver virksomhed under navnene ZUPA ZITE A/S og CVR-nummer: 31162963 ZUPA BrandBox A/S (ophørende), der tillige driver virksomhed under navnene NP3 FINANSSERVICE A/S, Agency Spring, Finance A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 40134336 ZITE A/S og CVR-nummer: 31162963 ZUPA BrandBox A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Petter Pablo Sommerfelt-Venegas, den 25.08.2022.
Ny adresse: Studsgade 29, 8000 Aarhus C
Bestyrelse:
Fratrådte:
Jens Hjortshøj, den 26.11.2020.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 14.04.2021.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tangen 9, 8200 Aarhus N, den 14.04.2021.
Bestyrelse:
Fratrådte:
Lone Kragh, den 03.03.2021.
Vedtægter ændret: 25.08.2020
Nyt navn: ZUPA BrandBox A/S
Bestyrelse:
Tiltrådte:
Morten Eskildsen, den 01.05.2018, Petter Pablo Sommerfelt-Venegas, den 01.05.2018.
Vedtægter ændret: 24.11.2017
Bestyrelse:
Fratrådte:
Albert Crilles Sebastian Funder, den 24.11.2017, Jens Hjortshøj (formand), den 24.11.2017.
Tiltrådte:
Albert Crilles Sebastian Funder (formand), den 24.11.2017, Jens Hjortshøj, den 24.11.2017.
Direktion:
Fratrådte:
Albert Crilles Sebastian Funder, den 24.11.2017.
Selskabet tegnes af bestyrelsesformanden og direktøren i forening eller af den samlede bestyrelse..
Formål ændret: Selskabets formål er at udøve reklamevirksomhed samt anden hermed efter bestyrelsens skøn beslægtet virksomhed.
Bestyrelse:
Fratrådte:
Ole Jensen, den 24.11.2017, Heine Jørgensen, den 24.11.2017.
Tiltrådte:
Lars Bo Hansen, den 24.11.2017, Jesper Angelsø Hjortshøj, den 24.11.2017, Lone Kragh, den 24.11.2017, Mogens Kristensen, den 24.11.2017, Mads Heide Mikkelsen, den 24.11.2017, Michael Kaltoft Paterson, den 24.11.2017.
Vedtægter ændret: 05.10.2017
Nyt navn: SPRING BrandBox A/S
Nyt binavn: Agency Spring, Finance A/S
Vedtægter ændret: 20.03.2017
Selskabet tegnes af to medlemmer af direktionen i forening eller af den samlede bestyrelse i forening..
Vedtægter ændret: 18.08.2016
Bestyrelse:
Fratrådte:
Jens Hjortshøj, den 18.08.2016, Ole Jensen (formand), den 18.08.2016.
Tiltrådte:
Jens Hjortshøj (formand), den 18.08.2016, Ole Jensen, den 18.08.2016.
Direktion:
Fratrådte:
Jens Hjortshøj, den 18.08.2016.
Tiltrådte:
Albert Crilles Sebastian Funder, den 18.08.2016.
Selskabet tegnes af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse..
CVR-nummer:
31162963.
NAVN:
AGENCY SPRING, FINANCE A/S.
Adresse: Studsgade 22, 8000 Aarhus C.
Kommune: Århus.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 21.08.2015.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jens Chr.Skous Vej 1, 8000 Aarhus C, den 21.08.2015.
Ny adresse:
Studsgade 22, 8000 Aarhus C.
Vedtægter ændret:
10.12.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Poul Kjersgaard Nielsen, den 10.12.2014, Lars Hagh Petersen, den 10.12.2014, Lars Tversted, den 10.12.2014.
Indtrådt i bestyrelsen:
Direktør Ole Jensen (formand), den 10.12.2014, Peer Brændholt, den 10.12.2014, Direktør Jens Hjortshøj, den 10.12.2014, Heine Jørgensen, den 10.12.2014.
Direktion:
Udtrådt af direktionen:
Albert Crilles Sebastian Funder, den 10.12.2014.
Indtrådt i direktionen:
Peer Brændholt, den 10.12.2014, Direktør Jens Hjortshøj, den 10.12.2014.
Selskabet tegnes af to direktører i forening eller af 3 medlemmer af bestyrelsen i forening.
Vedtægter ændret:
04.11.2014.
Nyt navn:
AGENCY SPRING, FINANCE A/S.
Nyt binavn: NP3 FINANSSERVICE A/S.
Direktion:
Udtrådt af direktionen:
Martin Ahler, den 03.10.2014.
Indtrådt i direktionen:
Albert Crilles Sebastian Funder, den 03.10.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Niels Ranum, den 28.08.2013.
Indtrådt i bestyrelsen:
Lars Tversted, den 28.08.2013.
Vedtægter ændret:
23.11.2012.
Bestyrelse:
Udtrådt af bestyrelsen:
Jørgen Heinrich Jønsson, den 23.11.2012.
Indtrådt i bestyrelsen:
Poul Kjersgaard Nielsen (formand), den 23.11.2012.
Direktion:
Udtrådt af direktionen:
Morten Melbye, den 23.11.2012.
Indtrådt i direktionen:
Martin Ahler, den 23.11.2012.
Selskabet tegnes af 2 bestyrelsesmedlemmer i forening.
Bestyrelse:
Udtrådt af bestyrelsen:
Jørgen Blauert, den 17.08.2012.
Direktion:
Udtrådt af direktionen:
Lars Hagh Petersen, den 17.08.2012.
Indtrådt i direktionen:
Morten Melbye, den 17.08.2012.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Åboulevarden 31, 8000 Aarhus C, den 13.10.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Morten Melbye, den 19.08.2011.
Indtrådt i bestyrelsen:
Niels Ranum, den 19.08.2011.
Vedtægter ændret:
08.02.2010.
Bestyrelse:
Indtrådt i bestyrelsen:
Albert Crilles Sebastian Funder, den 02.12.2009, Morten Melbye, den 02.12.2009.
Vedtægter ændret:
10.12.2009.
Nyt navn:
NP3 FINANSSERVICE A/S.
Vedtægter ændret:
04.09.2008.
Nyt navn:
HOLDING 2 A/S.
Stiftelsesdato:
27.12.2007.
Seneste vedtægtsdato:
27.12.2007.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stifter:
CVR-NR. 26243246 NP3 COMMUNICATIONS GROUP A/S, Filmbyen 2-4, postboks 276, 8100 Århus C, den 27.12.2007.
Bestyrelse:
Direktør Jørgen Heinrich Jønsson (formand), den 27.12.2007, direktør Jørgen Blauert, den 27.12.2007, Direktør Lars Hagh Petersen, den 27.12.2007.
Direktion:
Direktør Lars Hagh Petersen, den 27.12.2007.
Selskabet tegnes af en direktør i forening med to bestyrelsesmedlemmer eller af bestyrelsens formand alene.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Åboulevarden 31, postboks 514, 8100 Århus C, den 27.12.2007.
Første regnskabsår:
27.12.2007 - 30.06.2008.
Regnskabsår:
01.07 - 30.06.
2 registered in CVR.
P-number 1013919085Studsgade 29, 8000 Aarhus C
P-number 1026210034Poul Due Jensens Vej 7, 8850 Bjerringbro