CVR 29691231Private limited company (ApS)Tøjforretninger (477110)København NFounded 11 Jul 2006
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about SAMSØE & SAMSØE BADEANSTALTEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
2
CVR, 2009
Gross profit
1M
DKK, annual report 2022
+6.5% on 2021
Result
+20.3K
DKK, annual report 2022
Equity
258K
DKK, annual report 2022
SAMSØE & SAMSØE HOLDING A/SCVR 25185005, 100% of capital and votes, until 8 Feb 2024
Per Ulrik Andersenuntil 8 Feb 2024
Peter Sextus Rasmussenuntil 8 Feb 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 25185005100% of capital and votes11 Jul 2006 to 8 Feb 2024
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Jul 2006 to 14 Nov 2026.
Q4 2010, quarterly: no employee count, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2007 | 2009 | Q4 2010 |
|---|---|---|---|
| Employees | 6 | 2 | No count |
| FTE | 4 | 1 | 1 |
| Series | Annual | Annual | Quarterly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2007 to 2009; quarterly Q4 2010.
Latest Q4 2010, published 23 Jun 2011. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 1,423 | 1,576 | 599 | 963 | 1,026 |
| Operating profit | -91 | +208 | -580 | +18 | +47 |
| Result for the year | -100 | +148 | -478 | +4 | +20 |
| Equity | 563 | 712 | 234 | 238 | 258 |
| Total assets | 2,408 | 2,751 | 2,245 | 1,345 | 1,474 |
| Employees (average) | 4 | 4 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -32.5% | 10.7% | -62% | 60.9% | 6.5% |
| EBITDA | -30 | 256 | -513 | 91 | 97 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | 0% | -25% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 43note 1 | 0note 2 | 223note 1 | 0note 2 | 63note 1 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 6 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 2 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 29 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 Apr 2019
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For SAMSØE & SAMSØE BADEANSTALTEN ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 08.02.2024 opløst ved fusion med CVR-nummer: 25289668 SAMSØE & SAMSØESHOPS ApS.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 25289668 SAMSØE & SAMSØESHOPS ApS (fortsættende), CVR-nummer: 26328055 SAMSØE & SAMSØE ILLUM A/S (ophørende), CVR-nummer: 27510116 SAMSØE & SAMSØE FIELD´S A/S (ophørende), CVR-nummer: 27303056 SAMSØE & SAMSØE BRUUN'S ApS (ophørende), CVR-nummer: 29135134 SAMSØE & SAMSØE KOLDING ApS (ophørende), CVR-nummer: 29691231 SAMSØE & SAMSØE BADEANSTALTEN ApS (ophørende), CVR-nummer: 30521595 SAMSØE & SAMSØE OUTLET RINGSTED ApS (ophørende), CVR-nummer: 33574894 SAMSØE & SAMSØE VESTERGADE ODENSE ApS (ophørende), CVR-nummer: 31180686 SAMSØE & SAMSØE VEJLE ApS (ophørende), der tillige driver virksomhed under navnene BUTIKSSELSKABET AF 2006 ApS, CVR-nummer: 31348196 SAMSØE & SAMSØE ESBJERG ApS (ophørende), CVR-nummer: 34731756 SAMSØE & SAMSØE BISPENSGADE ApS (ophørende), CVR-nummer: 35212019 SAMSØE & SAMSØE BORGEN ApS (ophørende), CVR-nummer: 35251103 SAMSØE & SAMSØE RO'S TORV ApS (ophørende), CVR-nummer: 30614259 SAMSØE & SAMSØE FREDERIKSBERG ApS (ophørende), CVR-nummer: 36462833 SAMSØE & SAMSØE SØNDERGADE ApS (ophørende) og CVR-nummer: 37570265 Samsøe & Samsøe Store Torv ApS (ophørende), der tillige driver virksomhed under navnene Samsøe & Samsøe Lyngby Hovedgade ApS.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 25289668 SAMSØE & SAMSØESHOPS ApS, CVR-nummer: 26328055 SAMSØE & SAMSØE ILLUM A/S, CVR-nummer: 27510116 SAMSØE & SAMSØE FIELD´S A/S, CVR-nummer: 27303056 SAMSØE & SAMSØE BRUUN'S ApS, CVR-nummer: 29135134 SAMSØE & SAMSØE KOLDING ApS, CVR-nummer: 29691231 SAMSØE & SAMSØE BADEANSTALTEN ApS, CVR-nummer: 30521595 SAMSØE & SAMSØE OUTLET RINGSTED ApS, CVR-nummer: 33574894 SAMSØE & SAMSØE VESTERGADE ODENSE ApS, CVR-nummer: 31180686 SAMSØE & SAMSØE VEJLE ApS, CVR-nummer: 31348196 SAMSØE & SAMSØE ESBJERG ApS, CVR-nummer: 34731756 SAMSØE & SAMSØE BISPENSGADE ApS, CVR-nummer: 35212019 SAMSØE & SAMSØE BORGEN ApS, CVR-nummer: 35251103 SAMSØE & SAMSØE RO'S TORV ApS, CVR-nummer: 30614259 SAMSØE & SAMSØE FREDERIKSBERG ApS, CVR-nummer: 36462833 SAMSØE & SAMSØE SØNDERGADE ApS og CVR-nummer: 37570265 Samsøe & Samsøe Store Torv ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 25.04.2019
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 25.04.2019.
Revision:
Udtrådt af revisionen:
Buus Jensen Statsautoriserede Revisorer, den 03.10.2014.
Indtrådt i revisionen:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 03.10.2014.
Vedtægter ændret:
24.07.2006.
Selskabet tegnes af en direktør.
Stiftelsesdato:
11.07.2006.
Seneste vedtægtsdato:
11.07.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 25185005 SAMSØE & SAMSØE HOLDING A/S, Ryesgade 19C, 2100 København Ø, den 11.07.2006.
Direktion:
Direktør Per Ulrik Andersen, den 11.07.2006, Direktør Peter Sextus Rasmussen, den 11.07.2006.
Selskabet tegnes af selskabets to direktører i forening.
Revision:
Buus Jensen Statsautoriserede Revisorer, 2100 København Ø, den 11.07.2006.
Første regnskabsår:
11.07.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012449069Pilestræde 8, 1112 København K