CVR 29310432Public limited company (A/S)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)IkastFounded 17 Jan 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about baam+ A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
173.9K
DKK, annual report 2022
-48.1% on 2021
Result
+57.2K
DKK, annual report 2022
Equity
860.3K
DKK, annual report 2022
BENT AAGE MADSEN ApSCVR 20733942, 100% of capital and votes, until 14 Dec 2023
Bent Aage Madsenuntil 14 Dec 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20733942100% of capital and votes2 May 2007 to 14 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jan 2006 to 10 Nov 2026.
Dec 2023, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2007 | 2008 | May 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2007 to 2008; monthly May 2016 to Dec 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2023, published 21 Feb 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 364 | 738 | 5 | 335 | 174 |
| Operating profit | +163 | +203 | -183 | +228 | +56 |
| Result for the year | +127 | +155 | -138 | +188 | +57 |
| Equity | 598 | 753 | 615 | 803 | 860 |
| Total assets | 808 | 966 | 828 | 987 | 991 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 63% | 102.6% | -99.4% | 7,255.6% | -48.1% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | -166 | 231 | 58 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | -3,639.7% | 68.8% | 33.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -310 | -223 | -19 | -27 | 5 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | n.m.note 2 | Net cash | 0.1x |
| Interest coverage (rentedækning) | n.m.note 3 | 98.4x | -55.9x | 106x | n.m.note 3 |
| Adjusted equity ratio (justeret soliditetsgrad) | 74%note 4 | 77.9%note 4 | 74.3%note 4 | 81.4%note 4 | 86.8%note 4 |
| ROIC (afkast af investeret kapital) | 33.9% | 38.3% | -25.3%note 5 | 25.8% | 5.2% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | Not reportednote 6 | 150note 7 | Not reportednote 8 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -702 | -781 | -539 | -901 | -985 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Jun 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 14.12.2023 opløst ved fusion med CVR-nummer: 20733942 BENT AAGE MADSEN ApS.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 20733942 BENT AAGE MADSEN ApS (fortsættende), der tillige driver virksomhed under navnene BAAM ApS og CVR-nummer: 29310432 baam+ A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 20733942 BENT AAGE MADSEN ApS og CVR-nummer: 29310432 baam+ A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 06.11.2019
Slettet binavn: Prana Home A/S
Vedtægter ændret: 30.05.2017
Revision:
Fratrådte:
PARTNER REVISION. STATSAUTORISERETREVISIONSAKTIESELSKAB, den 30.05.2017.
Ny adresse: Kirkegade 22, 7430 Ikast
Ny kommune: Ikast-Brande
Vedtægter ændret: 21.12.2015
Nyt navn: baam+ A/S
Nyt binavn: Prana Home A/S
Bestyrelse:
Fratrådte:
Lotte Kjærgaard Søndergaard (formand), den 21.12.2015.
Tiltrådte:
Michael Brandhøj Madsen (formand), den 21.12.2015.
Direktion:
Fratrådte:
Lennette Brandhøj Madsen, den 21.12.2015.
Tiltrådte:
Bent Aage Madsen, den 21.12.2015.
Formål ændret: Selskabets formål er salg af konsulent- og serviceydelser samt handel i bred forstand.
Ny adresse:
Lassonsvej 2, 7430 Ikast.
Ny adresse:
Rømersvej 19B, 7430 Ikast.
Ny adresse:
Neptunvej 6, 7430 Ikast.
Bestyrelse:
Udtrådt af bestyrelsen:
Lars Ternholt-Pedersen, den 03.05.2007.
Indtrådt i bestyrelsen:
Lotte Kjærgaard Søndergaard (formand), den 03.05.2007.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
17.01.2006.
Seneste vedtægtsdato:
17.01.2006.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 17694782 SALUT HOLDING A/S, Lassonsvej 2, 7430 Ikast, den 17.01.2006, CVR-NR. 20733942 BENT AAGE MADSEN ApS, Lassonsvej 2, 7430 Ikast, den 17.01.2006.
Bestyrelse:
Direktør Lars Ternholt-Pedersen (formand), den 17.01.2006, Direktør Bent Aage Madsen, den 17.01.2006, Lennette Brandhøj Madsen, den 17.01.2006.
Direktion:
Lennette Brandhøj Madsen, den 17.01.2006.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Revision:
PARTNER REVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Hugborgvej 18, 6950 Ringkøbing, den 17.01.2006.
Første regnskabsår:
17.01.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011987261Kirkegade 22, 7430 Ikast
