CVR 29212422Public limited company (A/S)Rådgivende ingeniøraktiviteter inden for byggeri og anlægsarbejder (711210)ValbyFounded 21 Dec 2005
Employees
22
CVR registry, Aug 2026
+4 (+22.2%) over 12 months
Gross profit
14.6M
DKK, annual report 2025
+7.1% on 2024
Result
+2.1M
DKK, annual report 2025
Equity
4.2M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PLAN 1 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexINNA Danmark A/SCVR 27346065, 66.7% to under 90% of capital and votes, since 1 Jun 2022
PLAN 1 A/SCVR 29212422, 20% to under 25% of capital and votes, since 21 Dec 2005
Nicolaj Westergaard Sevelsince 10 Feb 2021
CVR 2734606566.7% to under 90% of capital and votessince 1 Jun 2022
CVR 2921242220% to under 25% of capital and votessince 21 Dec 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2099769920% to under 25% of capital and votes21 Dec 2005 to 1 Jun 2022
CVR 2521618020% to under 25% of capital and votes21 Dec 2005 to 1 Jun 2022
CVR 2871306120% to under 25% of capital and votes21 Dec 2005 to 30 Jan 2026
CVR 1005065010% to under 15% of capital and votes1 Jan 2017 to 18 Oct 2019
CVR 3540437610% to under 15% of capital and votes1 Jan 2017 to 18 Oct 2019
CVR 4074734610% to under 15% of capital and votes18 Oct 2019 to 30 Jan 2026
CVR 4074767210% to under 15% of capital and votes18 Oct 2019 to 30 Jan 2026
Ultimate controller
Rewir Bidco Oy
Holds 100% of capital and votes in INNA Danmark A/S, since 30 Jan 2026
Holding company
CVR 27346065Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in PLAN 1 A/S, since 1 Jun 2022
This company
PLAN 1 A/S
CVR 29212422
PLAN 1 A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for PLAN 1 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 38221337100% of capital and votes30 Nov 2016 to 1 May 2022
CVR 10597080100% of capital and votes1 Jan 2017 to 14 Feb 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jun 2020 to 2 Nov 2026.
21 Dec 2005 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 14,069 | 13,440 | 13,296 | 13,590 | 14,557 |
| Operating profit | +1,513 | +728 | +2,531 | +2,855 | +2,741 |
| Result for the year | +1,115 | +497 | +1,984 | +2,276 | +2,127 |
| Equity | 2,937 | 1,878 | 3,862 | 3,987 | 4,194 |
| Total assets | 7,745 | 6,733 | 7,756 | 8,399 | 8,289 |
| Employees (average) | 19 | 19 | 15 | 13 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 17.8% | -4.5% | -5.5% | 2.2% | 7.1% |
| EBITDA | 1,909 | 1,038 | 2,748 | 3,018 | 2,884 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.6% | 7.7% | 20.7% | 22.2% | 19.8% |
| Employee growth (vækst i antal ansatte) | 5.6% | 0% | -21.1% | -13.3% | 15.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,010 | -3,042note 1 | -4,024note 1 | -4,690note 1 | -4,584note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| Capex (investeringer i anlægsaktiver) | 136note 2 | 59note 2 | 0note 2 | 0note 2 | 143note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,570 | -2,365note 1 | -4,024note 1 | -4,690note 1 | -4,584note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 5 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 18 May 2022
1 registered in CVR.
P-number 1011912482Gammel Køge Landevej 55, 2500 Valby
