CVR 28312504Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)BillundFounded 22 Dec 2004
Employees
6
CVR registry, Aug 2026
-2 (-25%) over 12 months
Revenue
379.2M
DKK, annual report 2025
-16.5% on 2024
Result
-20.6M
DKK, annual report 2025
Equity
899.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FIRSTFARMS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCONSTANTINSBORG A/SCVR 26508398, 25% to under 33.3% of capital and votes, since 29 Feb 2024
THORASO ApSCVR 17690833, 10% to under 15% of capital and votes, since 15 Dec 2014
and 2 moreSøren Bredvigsince 1 May 2025
Michael Hyldgaardsince 1 May 2025
CVR 1769083310% to under 15% of capital and votessince 15 Dec 2014
CVR 2898986510% to under 15% of capital and votessince 11 Jun 2020
CVR 2650839825% to under 33.3% of capital and votessince 29 Feb 2024
CVR 390815635% to under 10% of capital and votessince 11 Jun 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital, 20% to under 25% of votes9 Apr 2013 to 6 Mar 2025
10% to under 15% of capital and votes11 Jun 2020 to 6 Mar 2025
10% to under 15% of capital and votes30 Nov 2015 to 5 Mar 2024
CVR 3058401510% to under 15% of capital and votes9 Apr 2013 to 5 Dec 2018
CVR 1769784610% to under 15% of capital and votes13 Apr 2016 to 5 Mar 2024
CVR 3605642810% to under 15% of capital and votes10 Jun 2020 to 6 Mar 2025
5% to under 10% of capital and votes9 Jan 2017 to 24 Mar 2017
4 Danish companies.
SubsidiaryCVR 29146276100% of capital and votes
SubsidiaryCVR 26156270100% of capital and votes
SubsidiaryCVR 26753015100% of capital and votes
CVR 2917546210% to under 15% of capital and votes
Found by searching the CVR owner register (ejerregister) for FIRSTFARMS A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Sep 2006 to 2 Nov 2026.
22 Dec 2004 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 369,483 | 418,389 | 461,562 | 454,019 | 379,235 |
| Operating profit | +69,932 | +95,934 | +50,095 | +42,950 | +12,657 |
| Result for the year | +34,755 | +65,466 | +26,042 | +16,349 | -20,624 |
| Equity | 530,133 | 683,061 | 722,196 | 819,155 | 899,268 |
| Total assets | 1,098,541 | 1,341,487 | 1,509,689 | 1,684,898 | 1,744,808 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 18.2% | 13.2% | 10.3% | -1.6% | -16.5% |
| EBIT margin (overskudsgrad) | 18.9% | 22.9% | 10.9% | 9.5% | 3.3% |
| EBITDA | 113,678 | 146,621 | 101,242 | 105,316 | 79,151 |
| EBITDA margin | 30.8% | 35% | 21.9% | 23.2% | 20.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 613,113 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 7.7x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 54,339 | 200,427 | 179,457 | 94,597 | 150,735 |
| Capex % of sales (investeringer i procent af omsætningen) | 14.7% | 47.9% | 38.9% | 20.8% | 39.8% |
| FCFF / EBITDA (pengestrømskonvertering) | 10.5% | -78.8% | -50.5% | -15.7%note 3 | -133.4%note 2 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 May 2022
1 registered in CVR.
P-number 1011033128Majsmarken 1, 7190 Billund
