CVR 54449712Public limited company (A/S)Fremstilling af flydende biobrændstoffer (205100)OtterupFounded 8 Jun 1978
Employees
63
CVR registry, Aug 2026
+2 (+3.3%) over 12 months
Revenue
2B
DKK, annual report 2025
-6.8% on 2024
Result
+1.2M
DKK, annual report 2025
Equity
247M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EMMELEV A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFrost Simonsen Holding A/SCVR 24205746, 100% of capital and votes, since 11 Sep 2026
Morten Frost Simonsensince 27 Jun 2025
CVR 24205746100% of capital and votessince 11 Sep 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36634618100% of capital and votes23 Aug 2006 to 11 Sep 2026
Ultimate controller
Holds 100% of capital and votes in Frost Simonsen Group A/S, since 23 Aug 2019
Holding company
CVR 44232111Public limited company (A/S)
Holds 100% of capital and votes in Frost Simonsen Holding A/S, since 4 Sep 2026
Holding company
CVR 24205746Public limited company (A/S)
Holds 100% of capital and votes in EMMELEV A/S, since 11 Sep 2026
This company
EMMELEV A/S
CVR 54449712
7 Apr 1997 to 3 Nov 2026.
8 Jun 1978 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,708,953 | 2,316,219 | 1,798,463 | 2,183,669 | 2,035,201 |
| Operating profit | +153,815 | +168,197 | +76,753 | +7,203 | +7,047 |
| Result for the year | +118,147 | +130,267 | +55,835 | +1,517 | +1,172 |
| Equity | 173,660 | 261,251 | 284,318 | 245,835 | 247,007 |
| Total assets | 493,177 | 561,815 | 650,182 | 721,898 | 769,297 |
| Employees (average) | 36 | 39 | 43 | 50 | 51 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 54.4% | 35.5% | -22.4% | 21.4% | -6.8% |
| EBIT margin (overskudsgrad) | 9% | 7.3% | 4.3% | 0.3% | 0.4% |
| EBITDA | 160,928note 1 | 176,599note 1 | 87,614note 1 | 19,187note 1 | 28,244note 1 |
| EBITDA margin | 9.4%note 1 | 7.6%note 1 | 4.9%note 1 | 0.9%note 1 | 1.4%note 1 |
| Employee growth (vækst i antal ansatte) | -5.3% | 8.3% | 10.3% | 16.3% | 2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 71,898 | -36,041 | 139,923 | -12,354 | 121,517 |
| Gearing, NIBD / EBITDA | 0.4xnote 1 | Net cashnote 1 | 1.6xnote 1 | Net cashnote 1 | 4.3xnote 1 |
| ROIC (afkast af investeret kapital) | 60.8% | 55.7% | 18.5% | 1.7% | 1.8% |
| Capex (investeringer i anlægsaktiver) | 6,507note 2 | 77,358note 2 | 133,455note 2 | 74,049note 2 | 26,423note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.4%note 2 | 3.3%note 2 | 7.4%note 2 | 3.4%note 2 | 1.3%note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 142,089 | 82,241 | 265,004 | 271,825 | 423,733 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 5 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Jun 2022
EMMELEV A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 9 Jan 2027.
3 registered in CVR.
P-number 100664018017, 9999 Ukendt
P-number 1008470959Emmelevgyden 25, 5450 Otterup
P-number 1021872993Havnegade 76, 5000 Odense C
