CVR 28305141Public limited company (A/S)Genbrug af sorterede materialer (383200)NæstvedFounded 20 Dec 2004
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about N.C. MILJØ A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
25
CVR, 2020
Gross profit
18.2M
DKK, annual report 2019
+1.3% on 2018
Result
-2.9M
DKK, annual report 2019
Equity
6.2M
DKK, annual report 2019
RAGN-SELLS DANMARK A/SCVR 86476819, 100% of capital and votes, until 18 Aug 2020
Massimo Fortiuntil 18 Aug 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3388227025% to under 33.3% of capital and votesnotified 6 Dec 201631 Jan 2015 to 6 Dec 2016
CVR 86476819100% of capital and votesnotified 6 Dec 201631 Jan 2015 to 18 Aug 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Dec 2004 to 11 Nov 2026.
Sep 2020, monthly: 25 employees, 26 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 2 | 3 | 3 | No count | No count | No count | No count | 6 | 8 | 7 | 10 | 9 | 9 | 12 | 12 | 13 | 14 | 14 | 20 | 18 | 19 | 20 | 20 | 19 | 16 | 16 | 17 | 17 | 17 | 18 | 18 | 17 | 18 | 17 | 17 | 17 | 18 | 19 | 16 | 18 | 17 | 17 | 17 | 19 | 17 | 20 | 18 | 18 | 21 | 22 | 22 | 26 | 22 | 23 | 23 | 28 | 26 | 24 | 23 | 24 | 24 | 28 | 28 | 29 | 26 | 27 | 28 | 28 | 29 | 28 | 35 | 26 | 26 | 25 | 26 | 24 | 26 | 27 | 26 | 25 |
| FTE | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 6 | 7 | 7 | 9 | 9 | 9 | 11 | 10 | 11 | 13 | 9 | 14 | 16 | 18 | 18 | 17 | 17 | 14 | 13 | 16 | 14 | 15 | 16 | 14 | 15 | 15 | 14 | 15 | 14 | 14 | 16 | 13 | 15 | 16 | 14 | 13 | 16 | 15 | 16 | 17 | 17 | 18 | 18 | 19 | 21 | 19 | 20 | 18 | 23 | 21 | 21 | 19 | 19 | 22 | 22 | 24 | 24 | 22 | 21 | 22 | 24 | 24 | 27 | 27 | 25 | 26 | 23 | 28 | 25 | 24 | 22 | 21 | 26 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Sep 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Sep 2020, published 10 Dec 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 7,169 | 3,893 | 13,864 | 17,921 | 18,159 |
| Operating profit | -8,946 | -5,120 | +38 | +662 | -1,072 |
| Result for the year | -5,166 | -6,356 | -1,283 | +576 | -2,884 |
| Equity | -1,826 | -8,183 | -1,466 | -889 | 6,226 |
| Total assets | 53,001 | 59,526 | 68,799 | 64,843 | 57,752 |
| Employees (average) | Not reported | 16 | 15 | 22 | 25 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 417.6% | -45.7% | 256% | 29.3% | 1.3% |
| EBITDA | 1,501 | -1,840 | 6,138 | 7,078 | 5,655 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 6.7% | -6.3% | 46.7% | 13.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 25,541note 2 | 33,022note 2 | 16,199note 2 | 3,357note 2 | 2,983note 3 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 31 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 25 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 23 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jun 2016
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For N.C. MILJØ A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
24 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 18.08.2020 opløst ved fusion med CVR-nummer: 86476819 RAGN-SELLS DANMARK A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 86476819 RAGN-SELLS DANMARK A/S (fortsættende), der tillige driver virksomhed under navnene JØRGEN BROEGAARD A/S, FRITS ANDERSEN & SØN A/S, AFFALDSLOGISTIK A/S, LOGISTIK FOR AFFALD A/S, LOGISTISK AFFALD A/S, Ragn-Sells Ejendomme A/S og CVR-nummer: 28305141 N.C. MILJØ A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 86476819 RAGN-SELLS DANMARK A/S og CVR-nummer: 28305141 N.C. MILJØ A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Søren Gath Hansen, den 03.01.2020, Hans Duus Jørgensen, den 03.01.2020, Bjørn Hoel, den 03.01.2020.
Tiltrådte:
Massimo Forti, den 03.01.2020, Søren Ryhmer Kristiansen, den 03.01.2020, Bjørn Hoel, (formand), den 03.01.2020.
Vedtægter ændret: 20.04.2017
Kapitalforhøjelsen er besluttet den 20.04.2017.
kr. 50.000,00, indbetalt ved konvertering af gæld, kurs 16.000,00.
Kapitalen udgør herefter kr. 600.000,00.
Ny adresse: c/o Ragn Sells Danmark A/S, Maglemølle 46, 4700 Næstved
Ny kommune: Næstved
Bestyrelse:
Fratrådte:
Helle Nørgaard Nielsen (formand), den 29.03.2016.
Tiltrådte:
Søren Gath Hansen, den 29.03.2016, Hans Duus Jørgensen, den 29.03.2016.
Ny adresse: Lervangsvej 2A, Heden, 5750 Ringe
Ny kommune: Faaborg-Midtfyn
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 22.12.2015.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 22.12.2015.
CVR-nummer
28305141.
NAVN:
N.C. MILJØ A/S.
Adresse: Industrivej 9, 5853 Ørbæk.
Kommune: Nyborg.
Vedtægter ændret: 11.03.2015
Kapitalforhøjelse:kr. 50.000,00,indbetalt kontant,kurs 6.000,00.
Kapitalen udgør herefter kr. 550.000,00.
Bestyrelse:
Fratrådte:
Erik Veber, den 11.03.2015.
Tiltrådte:
Bjørn Hoel, den 11.03.2015.
Direktion:
Udtrådt af direktionen:
Erik Veber, den 09.02.2015.
Indtrådt i direktionen:
Massimo Forti, den 09.02.2015.
Direktion:
Udtrådt af direktionen:
Niels Christian Nørgaard Nielsen, den 22.10.2014.
Indtrådt i direktionen:
Erik Veber, den 22.10.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Carl Christian Sonne, den 22.08.2014.
Indtrådt i bestyrelsen:
Erik Veber, den 22.08.2014.
Revision:
Udtrådt af revisionen:
CVR-NR. 29537569 DANSK REVISION HUNDERUP GODKENDT REVISIONSAKTIESELSKAB, den 01.10.2013.
Indtrådt i revisionen:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Hjallesevej 126, 5230 Odense M, den 01.10.2013.
Bestyrelse:
Udtrådt af bestyrelsen:
Jess Aagaard, den 04.12.2013.
Indtrådt i bestyrelsen:
Hjemmehjælp Helle Nørgaard Nielsen (formand), den 04.12.2013.
Vedtægter ændret:
27.10.2011.
Kapitalforhøjelse:
kr. 375.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Selskabet er omdannet til et A/S med CVR-nr 28305141.
NAVN: N.C. MILJØ A/S.
ADRESSE: Industrivej 9, 5853 Ørbæk.
Kommune:
Nyborg.
Kapital kr. 500.000,00.
Bestyrelse:
Advokat Jess Aagaard (formand), den 27.10.2011, Niels Christian Nielsen, den 27.10.2011, Carl Christian Sonne, den 27.10.2011.
Direktion:
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 29537569 DANSK REVISION HUNDERUP GODKENDT REVISIONSAKTIESELSKAB, Hjallesevej 126, 5230 Odense M.
Regnskabsår:
01.01 - 31.12.
Ny adresse:
Industrivej 9, 5853 Ørbæk.
Revision:
Indtrådt i revisionen:
CVR-NR. 27762832 REVISION AGROGÅRDEN REGISTRERET REVISIONSANPARTSSELSKAB, Lombjergevej 1, 5750 Ringe, den 25.02.2008.
Vedtægter ændret:
10.07.2007.
Nyt navn:
N.C. MILJØ ApS.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
20.12.2004.
Seneste vedtægtsdato:
20.12.2004.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 100,00.
Stifter:
Niels Christian Nielsen, den 20.12.2004.
Direktion:
Niels Christian Nielsen, den 20.12.2004.
Selskabet tegnes af direktøren alene.
Revision:
CVR-NR. 77200916 REGISTRERET REVISIONSANPARTSSELSKAB MØLLER & HENRIKSEN, Baggersgade 9, 5800 Nyborg, den 20.12.2004.
Første regnskabsår:
20.12.2004 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
5 registered in CVR.
P-number 1020242937Maglemølle 46, 4700 Næstved
P-number 1021263695Lervangsvej 2, 5750 Ringe
P-number 1018881655Lindholmvej 20, 5800 Nyborg
P-number 1011014298Maglemølle 46, 4700 Næstved
P-number 1020683488Grindstedvej 4, 6670 Holsted
