CVR 28100035Private limited company (ApS)Computerprogrammering (620100)Kgs. LyngbyFounded 27 Aug 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DAINTEL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
8
CVR registry, 2020
Revenue
10.9M
DKK, annual report 2018
-11.1% on 2017
Result
+1.2M
DKK, annual report 2018
Equity
9.4M
DKK, annual report 2018
Cambio Healthcare Systems AB66.7% to under 90% of capital and votes, until 30 Dec 2019
DAINTEL ApSCVR 28100035, 10% to under 15% of capital and votes, until 30 Dec 2019
Anne Mette Bang Sørensenuntil 30 Dec 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2636791320% to under 25% of capital and votes1 Sep 2013 to 16 Jul 2019
CVR 2810003510% to under 15% of capital and votes1 Sep 2013 to 30 Dec 2019
CVR 2832004333.3% to under 50% of capital and votes1 Sep 2013 to 16 Jul 2019
CVR 2941109310% to under 15% of capital and votes1 Sep 2013 to 16 Jul 2019
66.7% to under 90% of capital and votes16 Jul 2019 to 30 Dec 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Aug 2004 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 10,588 | 11,199 | 12,971 | 12,250 | 10,890 |
| Gross profit | 2,028 | 7,764 | 10,598 | 9,475 | 7,912 |
| Operating profit | -5,186 | +2,068 | +6,013 | +3,338 | +1,611 |
| Result for the year | -4,443 | +1,396 | +5,442 | +2,541 | +1,227 |
| Equity | -1,262 | 135 | 5,577 | 8,173 | 9,399 |
| Total assets | 10,229 | 8,233 | 8,043 | 11,053 | 12,885 |
| Employees (average) | 13 | Not reported | 3 | 7 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -23.1% | 5.8% | 15.8% | -5.6% | -11.1% |
| EBIT margin (overskudsgrad) | -49% | 18.5% | 46.4% | 27.3% | 14.8% |
| EBITDA | -2,908 | 4,488 | 8,279 | 5,727 | 3,853 |
| EBITDA margin | -27.5% | 40.1% | 63.8% | 46.8% | 35.4% |
| Employee growth (vækst i antal ansatte) | -7.1% | Not reportednote 1 | -40% | 133.3% | -14.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,479 | 3,461 | 316 | -4,215 | -4,380 |
| Gearing, NIBD / EBITDA | n.m.note 2 | 0.8x | 0x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | -94.4%note 3 | 55.5%note 4 | 117.7% | 51.9% | 27.9% |
| Capex (investeringer i anlægsaktiver) | 3,192note 5 | 1,093note 5 | 1,662note 5 | 2,115note 5 | 2,951note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 30.2%note 5 | 9.8%note 5 | 12.8%note 5 | 17.3%note 5 | 27.1%note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 22 Feb 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 28 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 1 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 29 Mar 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
1 registered in CVR.
P-number 1010740637Diplomvej 376, 2800 Kgs. Lyngby
