CVR 26293901Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)København KFounded 15 Oct 2001
Employees
32
CVR registry, Aug 2026
+2 (+6.7%) over 12 months
Gross profit
23M
DKK, annual report 2025
+24.4% on 2024
Result
+2.9M
DKK, annual report 2025
Equity
8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WORKZ A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSIMULACRUM ApSCVR 31084083, 50% to under 66.7% of capital and votes, since 1 Dec 2007
Michael Thomsen10% to under 15% of capital and votes, since 1 Jun 2008
and 1 moreAsk Kvint Aggersince 23 Nov 2010
10% to under 15% of capital and votessince 1 Jun 2008
CVR 3108408350% to under 66.7% of capital and votessince 1 Dec 2007
CVR 3277943310% to under 15% of capital and votessince 1 Apr 2010
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 262939015% to under 10% of capital and votes23 Nov 2015 to 13 Nov 2018
CVR 365317975% to under 10% of capital and votes13 Nov 2018 to 1 Oct 2021
Ultimate controller
Holds 100% of capital and votes in SIMULACRUM ApS, since 28 Nov 2007
Holding company
CVR 31084083Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in WORKZ A/S, since 1 Dec 2007
This company
WORKZ A/S
CVR 26293901
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Nov 2008 to 1 Nov 2026.
15 Oct 2001 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 13,480 | 18,168 | 20,664 | 18,468 | 22,969 |
| Operating profit | +446 | +3,572 | +1,948 | +1,162 | +3,702 |
| Result for the year | +310 | +2,776 | +1,223 | +1,008 | +2,852 |
| Equity | 2,887 | 5,058 | 5,033 | 5,109 | 7,961 |
| Total assets | 8,603 | 11,938 | 13,496 | 9,864 | 14,525 |
| Employees (average) | 37 | 37 | 37 | 26 | 30 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5.6% | 34.8% | 13.7% | -7.1% | 24.4% |
| EBITDA | 671 | 3,795 | 2,007 | 1,186 | 3,724 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 5% | 20.9% | 9.7% | 6.4% | 16.2% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 15.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 561 | -3,925 | -3,332note 1 | -274note 1 | -2,332note 1 |
| Gearing, NIBD / EBITDA | 0.8x | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 25.3% | 121.6% | 90.2%note 1 | 32.4%note 1 | 54.9%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 0note 2 | 0note 2 | 107note 2 | 91note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 2 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 13 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 23 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 12 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 30 Nov 2021
1 registered in CVR.
P-number 1008742673Kronprinsessegade 20, 1306 København K
