CVR 25859472Private limited company (ApS)Autoreparationsværksteder mv. (452010)RoskildeFounded 30 Dec 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Intopit Service Roskilde ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
9
CVR registry, 2023
Gross profit
2M
DKK, annual report 2021
+23.6% on 2020
Result
-34.5K
DKK, annual report 2021
Equity
-1M
DKK, annual report 2021
Intopit Service A/SCVR 40088156, 100% of capital and votes, until 16 Jan 2023
Magne Schmidt Jakobsenuntil 16 Jan 2023
Equity was negative at 31 Dec 2021: -1M DKK. Dandex estimate, computed 7 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votesnotified 1 Mar 201630 Dec 2000 to 23 Nov 2018
CVR 36070587100% of capital and votesnotified 21 Dec 20181 Mar 2016 to 14 Dec 2018
CVR 40088156100% of capital and votesnotified 31 Dec 201814 Dec 2018 to 16 Jan 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Dec 2000 to 7 Nov 2026.
Feb 2023, monthly: 9 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 5 | 5 | 8 | 8 | 8 | 10 | 6 | No count | No count | No count | No count | 8 | 5 | 4 | 3 | 3 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 9 | 9 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 6 | 7 | 7 | 6 | 6 | 5 | 6 | 5 | 6 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| FTE | 3 | 3 | 3 | 4 | 5 | 4 | 4 | 6 | 5 | 4 | 4 | 5 | 5 | 6 | 5 | 4 | 4 | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 3 | 5 | 6 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 6 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2001 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Feb 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Feb 2023, published 21 Apr 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 1,853 | 1,552 | 1,331 | 1,643 | 2,029 |
| Operating profit | +102 | -166 | -599 | -157 | -17 |
| Result for the year | +14 | -182 | -483 | -146 | -34 |
| Equity | -182 | -363 | -846 | -992 | -1,027 |
| Total assets | 1,749 | 1,543 | 1,958 | 1,781 | 2,393 |
| Employees (average) | 6 | 6 | 6 | 5 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 13.2% | -16.3% | -14.2% | 23.4% | 23.5% |
| EBITDA | 158 | -106 | -511 | -24 | 45 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.5% | -6.8% | -38.4% | -1.5% | 2.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | -16.7% | 20% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,030 | 276 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | 6.5x | n.m.note 3 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 14% | -34.1%note 4 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 420note 5 | 31note 5 | 263note 6 | 164note 6 | 299note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,076 | 1,011 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 26 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 9 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 8 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 Mar 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 16.01.2023 opløst ved fusion med CVR-nummer: 36070587 Intopit Leasing A/S.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 36070587 Intopit Leasing A/S (fortsættende), CVR-nummer: 40042903 Intopit A/S (ophørende), der tillige driver virksomhed under navnene Intopit Lak A/S, CVR-nummer: 40088156 Intopit Service A/S (ophørende), der tillige driver virksomhed under navnene lntopit Carservice A/S, CVR-nummer: 30275004 Intopit Service Fredericia ApS (ophørende), der tillige driver virksomhed under navnene Autoværkstedet ApS, CVR-nummer: 25859472 Intopit Service Roskilde ApS (ophørende), der tillige driver virksomhed under navnene Intopit Carservice Øst ApS og CVR-nummer: 41915994 Intopit Service Aarhus ApS (ophørende), der tillige driver virksomhed under navnene Auto Test ApS. Modtagelse af fusionsplan er bekendtgjort den 15.12.2022.
I erklæringen antages det, at kreditorerne i CVR-nummer: 36070587 Intopit Leasing A/S, CVR-nummer: 40042903 Intopit A/S, CVR-nummer: 40088156 Intopit Service A/S, CVR-nummer: 30275004 Intopit Service Fredericia ApS, CVR-nummer: 25859472 Intopit Service Roskilde ApS og CVR-nummer: 41915994 Intopit Service Aarhus ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 36070587 Intopit Leasing A/S (fortsættende), CVR-nummer: 40042903 Intopit A/S (ophørende), der tillige driver virksomhed under navnene Intopit Lak A/S, CVR-nummer: 40088156 Intopit Service A/S (ophørende), der tillige driver virksomhed under navnene lntopit Carservice A/S, CVR-nummer: 30275004 Intopit Service Fredericia ApS (ophørende), der tillige driver virksomhed under navnene Autoværkstedet ApS, CVR-nummer: 25859472 Intopit Service Roskilde ApS (ophørende), der tillige driver virksomhed under navnene Intopit Carservice Øst ApS og CVR-nummer: 41915994 Intopit Service Aarhus ApS (ophørende), der tillige driver virksomhed under navnene Auto Test ApS.
Vedtægter ændret: 05.01.2022
Nyt navn: Intopit Service Roskilde ApS
Direktion:
Fratrådte:
Henrik Gregersen Hansen, den 01.06.2020.
Tiltrådte:
Magne Schmidt Jakobsen, den 01.06.2020.
Vedtægter ændret: 04.04.2019
Nyt navn: Intopit Carservice Roskilde ApS
Nyt binavn: Intopit Carservice Øst ApS
Revision:
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Tingvej 11, 1., 8800 Viborg, den 04.04.2019.
Direktion:
Fratrådte:
Magne Schmidt Jakobsen, den 20.12.2018.
Tiltrådte:
Henrik Gregersen Hansen, den 20.12.2018.
Vedtægter ændret: 23.11.2018
Bestyrelse:
Tiltrådte:
Claus Anker Christensen, (formand), den 23.11.2018, Søren Christensen, den 23.11.2018, Magne Schmidt Jakobsen, den 23.11.2018.
Direktion:
Fratrådte:
Frank Jønsson, den 23.11.2018.
Tiltrådte:
Magne Schmidt Jakobsen, den 23.11.2018.
Selskabet tegnes af bestyrelsesformanden i forening med en direktør eller af alle bestyrelsesmedlemmerne i forening..
Revision:
Fratrådte:
ADDERE REVISION STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 15.03.2018.
Revision:
Fratrådte:
REVISIONSFIRMAET WESTERGAARD, GODKENDT REVISIONSANPARTSSELSKAB, den 22.11.2017.
Tiltrådte:
CVR-NR. 34589992 ADDERE REVISION STATSAUTORISERET REVISIONSPARTNERSELSKAB, Galoche Alle 6, 4600 Køge, den 22.11.2017.
Ny adresse: Håndværkervej 10B, 4000 Roskilde
Vedtægter ændret: 06.04.2016
Nyt navn: Intopit Carservice Øst ApS
Slettet binavn: KYS ApS
Vedtægter ændret:
25.03.2011.
Nyt binavn: KYS ApS.
Ny adresse:
Håndværkervej 36-40, 4000 Roskilde.
Stiftelsesdato:
30.12.2000.
Seneste vedtægtsdato:
30.12.2000.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 103,20.
Stifter:
Frank Jønsson, den 30.12.2000.
Direktion:
Frank Jønsson, den 30.12.2000.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 73131715 RIH-REVISION, REGISTRERET REVISIONSAKTIESELSKAB, Hulkærvej 22, 2640 Hedehusene, den 30.12.2000.
Første regnskabsår:
01.07.2000 - 31.12.2001.
Regnskabsår:
01.01 - 31.12.
2 registered in CVR.
P-number 1008235526Håndværkervej 34, 4000 Roskilde
P-number 1003794112Håndværkervej 10, 4000 Roskilde
