CVR 25135237Public limited company (A/S)Kombinerede serviceydelser (811000)ValbyFounded 29 Nov 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cobblestone Facility Management A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
32
CVR registry, 2023
Gross profit
26.3M
DKK, annual report 2022
+23.3% on 2021
Result
+1.2M
DKK, annual report 2022
Equity
2.3M
DKK, annual report 2022
INNA Danmark A/SCVR 27346065, 100% of capital and votes, until 30 Jun 2023
Ashkan Ahmadiniauntil 30 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27346065100% of capital and votes1 Jan 2022 to 30 Jun 2023
CVR 2099769915% to under 20% of capital and votesnotified 1 Jan 202229 Nov 2013 to 1 Jan 2022
CVR 2521618015% to under 20% of capital and votesnotified 1 Jan 202229 Nov 2013 to 1 Jan 2022
CVR 2871306115% to under 20% of capital and votesnotified 1 Jan 202229 Nov 2013 to 1 Jan 2022
CVR 2729896625% to under 33.3% of capital and votesnotified 1 Jan 202226 Oct 2016 to 1 Jan 2022
CVR 3503953815% to under 20% of capital and votesnotified 1 Jan 202229 Nov 2013 to 1 Jan 2022
Cobblestone Facility Management A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Cobblestone Facility Management A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 17869507100% of capital and votes1 Nov 2016 to 30 Jan 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Nov 2013 to 7 Nov 2026.
Jun 2023, monthly: 32 employees, 29 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 5 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 42 | 42 | 43 | 46 | 11 | 51 | 52 | 55 | 56 | 54 | 56 | 60 | 59 | 58 | 58 | 58 | 60 | 61 | 56 | 62 | 62 | 49 | 49 | 48 | 48 | 47 | 47 | 48 | 48 | 49 | 47 | 49 | 48 | 50 | 49 | 49 | 48 | 49 | 49 | 49 | 49 | 49 | 48 | 49 | 48 | 48 | 45 | 42 | 42 | 39 | 33 | 31 | 29 | 32 |
| FTE | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 33 | 35 | 36 | 37 | 10 | 45 | 43 | 44 | 43 | 42 | 46 | 50 | 46 | 49 | 48 | 52 | 54 | 53 | 52 | 57 | 55 | 42 | 47 | 45 | 41 | 43 | 42 | 46 | 45 | 43 | 41 | 44 | 44 | 45 | 45 | 45 | 46 | 49 | 46 | 49 | 46 | 45 | 43 | 43 | 45 | 43 | 41 | 39 | 36 | 35 | 29 | 29 | 28 | 29 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; monthly Jan 2015 to Jun 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2023, published 21 Aug 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | Not reported | 29,913 | 34,739 | Not reported | Not reported |
| Gross profit | 10,303 | 17,479 | 21,226 | 21,343 | 26,325 |
| Operating profit | +657 | +2,286 | +1,941 | -1,238 | +1,538 |
| Result for the year | +357 | +1,693 | +1,451 | -1,037 | +1,179 |
| Equity | 988 | 2,681 | 4,132 | 1,094 | 2,274 |
| Total assets | 5,035 | 10,480 | 13,623 | 8,827 | 7,929 |
| Employees (average) | Not reported | 41 | 49 | 43 | 43 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 65.1% | 16.1% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | Not reported | 7.6% | 5.6% | Not reported | Not reported |
| EBITDA | 1,379 | 2,646 | 2,128 | -995 | 1,646 |
| EBITDA margin | Not reported | 8.9% | 6.1% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 115.8% | 14% | -12.2% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,485note 2 | -3,680 | -7,399 | -2,479 | -3,540 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cash | Net cash | n.m.note 3 | Net cash |
| ROIC (afkast af investeret kapital) | 1,122%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 642note 6 | 0note 6 | 445note 6 | 30note 6 | 195note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0%note 6 | 1.3%note 6 | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 9 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 11 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 May 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 30.06.2023 opløst ved fusion med CVR-nummer: 27346065 Cobblestone A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 27346065 Cobblestone A/S (fortsættende), der tillige driver virksomhed under navnene Administrationshuset A/S, Cobblestone Property Management A/S og CVR-nummer: 25135237 Cobblestone Facility Management A/S (ophørende), der tillige driver virksomhed under navnene Cobblestone Facility Services A/S, Rent A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 27346065 Cobblestone A/S og CVR-nummer: 25135237 Cobblestone Facility Management A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Carsten Bjerregaard, den 01.01.2022, Martin Nicolaj Yde, den 01.01.2022.
Direktion:
Fratrådte:
Carsten Bjerregaard, den 01.01.2022.
Tiltrådte:
Ashkan Ahmadinia, (adm. dir), den 01.01.2022.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er fusioneret med CVR-nummer: 17869507 Cobblestone Facility Service A/S, der samtidigt er opløst.
Vedtægter ændret: 30.01.2019
Nye binavne: Cobblestone Facility Services A/S, Rent A/S
Slettet binavn: Administrationshuset Drift & Service A/S
Virksomheden er omdannet til et aktieselskab med CVR-NR. 25135237
Vedtægter ændret: 23.11.2018
Nyt navn: Cobblestone Facility Management A/S
Nyt binavn: Administrationshuset Drift & Service A/S
Slettet binavn: Administrationshuset Drift & Service ApS
Kapitalforhøjelsen er besluttet den 23.11.2018.
kr. 320.000,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Ledelsen har erklæret sig for værdier i forbindelse med kapitalforhøjelsen.
Kapitalen udgør herefter kr. 400.000,00.
Formål ændret: Selskabets formål er at levere drifts- og serviceydelser i forbindelse med fast ejendom, samt atyde service, rådgivning, levere håndværksydelser/arbejde og drive handel. Herudover kanselskabet foretage investeringer eller kapitalindskud i andre virksomheder uanset branche.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 25135237 Cobblestone Facility Management ApS (fortsættende), der tillige driver virksomhed under navnene Administrationshuset Drift & Service ApS og CVR-nummer: 17869507 Cobblestone Facility Service A/S (ophørende), der tillige driver virksomhed under navnene KOMPLET RENGØRING A/S, REGENT RENGØRING A/S, Rent A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 25135237 Cobblestone Facility Management ApS og CVR-nummer: 17869507 Cobblestone Facility Service A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 25.10.2017
Nyt navn: Cobblestone Facility Management ApS
Nyt binavn: Administrationshuset Drift & Service ApS
Vedtægter ændret: 26.10.2016
Bestyrelse:
Fratrådte:
.
Tiltrådte:
Carsten Bjerregaard, den 26.10.2016.
Direktion:
Fratrådte:
Patrick Jan Kuklinski, den 26.10.2016.
Tiltrådte:
Carsten Bjerregaard, den 26.10.2016.
Stiftelsesdato:
29.11.2013.
Seneste vedtægtsdato:
29.11.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 20997699 PIEDRAS ApS, Jørgensvej 5, 2830 Virum, den 29.11.2013, CVR-NR. 25216180 EXORNATOR ApS, Palnatokesgade 3, 2., 1733 København V, den 29.11.2013, CVR-NR. 28713061 MY BYG HOLDING ApS, Lindevej 4, Sørup, 3480 Fredensborg, den 29.11.2013, CVR-NR. 35039538 KUKLINSKI ApS, Nivåvænge 13, 2990 Nivå, den 29.11.2013.
Bestyrelse:
Advokat Finn Henrik Träff (formand), den 29.11.2013, Rasmus Juul-Nyholm, den 29.11.2013, Patrick Jan Kuklinski, den 29.11.2013, Martin Nicolaj Yde, den 29.11.2013.
Direktion:
Patrick Jan Kuklinski, den 29.11.2013.
Selskabet tegnes af to direktører, to bestyrelsesmedlemmer eller en direktør og et bestyrelsesmedlem.
Revision:
CVR-NR. 19263096 INFO:REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB, Buddingevej 312, 2860 Søborg, den 29.11.2013.
Første regnskabsår:
29.11.2013 - 31.12.2014.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018930087Gammel Køge Landevej 55, 2500 Valby