CVR 21250600Public limited company (A/S)Administrations- og kontorserviceaktiviteter (821000)VejleFounded 1 Sep 1998
Employees
8
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
38.3M
DKK, annual report 2025
-15.4% on 2024
Result
+1.8M
DKK, annual report 2025
Equity
203.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Thorsen A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPeter Thorsen66.7% to under 90% of capital, 100% of votes, since 10 May 2001
Emilie Thorsen25% to under 33.3% of capital, since 8 Oct 2026
Peter Thorsensince 1 Sep 1998
66.7% to under 90% of capital, 100% of votessince 10 May 2001
25% to under 33.3% of capitalsince 8 Oct 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5 Danish companies, which own 8 more one level down.
SubsidiaryCVR 28134142100% of capital and votes
SubsidiaryCVR 49907028100% of capital and votes
SubsidiaryCVR 3826840625% to under 33.3% of capital and 66.7% to under 90% of votes
Subsidiary or joint ventureCVR 3208024350% to under 66.7% of capital and votes
SubsidiaryCVR 2058904366.7% to under 90% of capital and votes
Subsidiary or joint ventureCVR 4622787550% to under 66.7% of capital and votes
CVR 4593724033.3% to under 50% of capital and votes
CVR 46746368100% of capital and votes
CVR 2058904325% to under 33.3% of capital and votes
CVR 26413842100% of capital and votes
CVR 41930217100% of capital and votes
CVR 3350259166.7% to under 90% of capital and votes
CVR 2425678210% to under 15% of capital and votes
Found by searching the CVR owner register (ejerregister) for Thorsen A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3874398850% to under 66.7% of capital and votes23 Jun 2017 to 30 Nov 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Sep 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 27,951 | 7,951 | 5,415 | 45,251 | 38,264 |
| Operating profit | +2,224 | -1,804 | -3,761 | +5,455 | -541 |
| Result for the year | +45,087 | +44,993 | +29,478 | +8,375 | +1,816 |
| Equity | 165,146 | 204,138 | 225,554 | 211,867 | 203,592 |
| Total assets | 195,756 | 232,225 | 278,705 | 262,375 | 277,905 |
| Employees (average) | 63 | 8 | 10 | 74 | 65 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -53.1% | -71.6% | -28.7% | 1,473.4% | -11% |
| EBITDA | 3,197 | -1,561 | -3,538 | 8,216 | 2,312 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 11.4% | -19.6% | -65.3% | 18.2% | 6% |
| Employee growth (vækst i antal ansatte) | -63.6% | -87.3% | 25% | 640% | -12.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 14,070 | 14,261 | 15,918 | 28,831 | 21,362 |
| Gearing, NIBD / EBITDA | 4.4x | n.m.note 1 | n.m.note 1 | 3.5x | 9.2x |
| ROIC (afkast af investeret kapital) | 1.4% | -0.7%note 2 | -1.3%note 2 | 1.8%note 3 | -0.2%note 2 |
| Capex (investeringer i anlægsaktiver) | 12,086 | 2,252 | 22,527 | 3,100 | 3,596 |
| FCFF / EBITDA (pengestrømskonvertering) | -719.2% | n.m.note 1 | n.m.note 1 | 93%note 3 | -11.3%note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 Jun 2022
4 registered in CVR.
P-number 1004983844Kaptajn Bertelsensv 8, 7120 Vejle Øst
P-number 1004983492Toldvagten 2, 7100 Vejle
P-number 1008466900Kaptajn Bertelsensv 8, 7120 Vejle Øst
P-number 10062659238, 9999 Ukendt
No other current company drawn.