CVR 17919075Public limited company (A/S)Fremstilling af bygningstømmer og snedkeriartikler i øvrigt (162300)VinderupFounded 1 Jul 1994
Employees
81
CVR registry, Aug 2026
+7 (+9.5%) over 12 months
Gross profit
9.6M
DKK, annual report 2025
Result
-2.8M
DKK, annual report 2025
Equity
11.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLEX MODUL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFlex Group ApSCVR 33502591, 90% to under 100% of capital and votes, since 21 Feb 2011
VT2 HOLDING ApSCVR 33502885, 5% to under 10% of capital and votes, since 18 Feb 2011
Dan Sand Jensensince 6 Mar 2011
CVR 3350259190% to under 100% of capital and votessince 21 Feb 2011
CVR 335028855% to under 10% of capital and votessince 18 Feb 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
CVR 32080243Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in Thorsen Ejendomme A/S, since 10 Apr 2014
Holding company
CVR 20589043Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in Flex Group ApS, since 21 Feb 2011
Holding company
CVR 33502591Private limited company (ApS)
Holds 90% to under 100% of capital and votes in FLEX MODUL A/S, since 21 Feb 2011
This company
FLEX MODUL A/S
CVR 17919075
1 Danish company.
SubsidiaryCVR 34092435100% of capital and votes
Found by searching the CVR owner register (ejerregister) for FLEX MODUL A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Mar 2011 to 1 Nov 2026.
1 Jul 1994 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 16,186 | 1,825 | 12,328 | -25,875 | 9,631 |
| Operating profit | +11,225 | -4,556 | +3,722 | -35,786 | -839 |
| Result for the year | +8,502 | -4,165 | +1,248 | -29,952 | -2,795 |
| Equity | 19,224 | 15,059 | 16,307 | 14,355 | 11,560 |
| Total assets | 76,786 | 111,878 | 99,941 | 96,147 | 92,183 |
| Employees (average) | 72 | 91 | 87 | 83 | 71 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5.5% | -88.8% | 575.6% | -309.9% | n.m.note 1 |
| EBITDA | 13,118 | -190 | 10,334 | -29,760 | 4,798 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 81.1% | -10.4% | 83.8% | n.m.note 2 | 49.8% |
| Employee growth (vækst i antal ansatte) | 28.6% | 26.4% | -4.4% | -4.6% | -14.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 18,766 | 33,715 | 34,196 | 39,817 | 37,001 |
| Gearing, NIBD / EBITDA | 1.4x | n.m.note 3 | 3.3x | n.m.note 3 | 7.7x |
| ROIC (afkast af investeret kapital) | 30.9% | -8.2%note 4 | 6.6% | -53.3%note 4 | -1.3%note 4 |
| Capex (investeringer i anlægsaktiver) | 23,096 | 33,125 | 7,622 | 3,989 | 1,458 |
| FCFF / EBITDA (pengestrømskonvertering) | -92% | n.m.note 3 | 27.8% | n.m.note 3 | -71.3%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 18,766 | 33,715 | 34,196 | 42,417 | 46,944 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Mar 2022
1 registered in CVR.
P-number 1001389265Parallelvej 5, 7830 Vinderup
