CVR 15960205Public limited company (A/S)Anden udlejning af boliger (682030)Secondary industries: Administrations- og kontorserviceaktiviteter (821000)Odense CFounded 1 Jul 1991
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about THORNICO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
15
CVR registry, Aug 2026
+5 (+50%) over 12 months
Revenue
10.7B
DKK, annual report 2025
+6.6% on 2024
Result
+751M
DKK, annual report 2025
Equity
4.9B
DKK, annual report 2025
THORNICO HOLDING A/SCVR 35258000, 100% of capital and votes, since 10 Jun 2013
Christian Nicholas Rosenkrantz Stadilsince 18 May 2011
CVR 35258000100% of capital and votessince 10 Jun 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Christian Nicholas Rosenkrantz Stadil
Holds 100% of capital and votes in THORNICO HOLDING A/S, since 9 Jul 2024
Holding company
CVR 35258000Public limited company (A/S)
Holds 100% of capital and votes in THORNICO A/S, since 10 Jun 2013
This company
THORNICO A/S
CVR 15960205
13 Danish companies, which own 27 more one level down.
SubsidiaryCVR 44297485100% of capital and votes
SubsidiaryCVR 44297442100% of capital and votes
SubsidiaryCVR 37463744100% of capital and votes
SubsidiaryCVR 37557463100% of capital and votes
SubsidiaryCVR 37745324100% of capital and votes
SubsidiaryCVR 15238712100% of votes
SubsidiaryCVR 30835263100% of capital and votes
SubsidiaryCVR 81198411100% of capital and votes
SubsidiaryCVR 39934965100% of capital and votes
SubsidiaryCVR 25042573100% of capital and votes
SubsidiaryCVR 40149619100% of capital and votes
SubsidiaryCVR 44554194100% of votes
SubsidiaryCVR 1523871290% to under 100% of capital
SubsidiaryCVR 27218067100% of capital and votes
SubsidiaryCVR 15234792100% of capital and votes
SubsidiaryCVR 44941988100% of capital and votes
SubsidiaryCVR 30817796100% of capital and votes
SubsidiaryCVR 40005587100% of capital and votes
SubsidiaryCVR 41843055100% of capital and votes
Subsidiary or joint ventureCVR 1413724650% to under 66.7% of capital and votes
SubsidiaryCVR 46013344100% of capital and votes
SubsidiaryCVR 39729288100% of capital and votes
SubsidiaryCVR 37750913100% of capital and votes
SubsidiaryCVR 25529677100% of capital and votes
SubsidiaryCVR 27758347100% of capital and votes
SubsidiaryCVR 87374815100% of capital and votes
SubsidiaryCVR 6304961190% to under 100% of capital and 100% of votes
SubsidiaryCVR 78878711100% of capital and votes
SubsidiaryCVR 12699794100% of capital and votes
SubsidiaryCVR 39716712100% of capital and votes
SubsidiaryCVR 18835487100% of capital and votes
SubsidiaryCVR 32654770100% of capital and votes
SubsidiaryCVR 37276367100% of capital and votes
Found by searching the CVR owner register (ejerregister) for THORNICO A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3732376490% to under 100% of capital and votes23 Dec 2015 to 23 May 2022
CVR 26493439100% of capital and votes1 Mar 2002 to 31 May 2018
CVR 1013446390% to under 100% of capital and votes31 Dec 2011 to 22 Dec 2015
CVR 36474114100% of capital and votes5 Dec 2014 to 21 Dec 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 1991 to 5 Nov 2026.
Aug 2026, monthly: 15 employees, 9 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 7 | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 6 | 6 | 8 | 7 | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 13 | 10 | 11 | 8 | 8 | 8 | 10 | 10 | 8 | 9 | 9 | 13 | 11 | 10 | 10 | 15 | 11 | 10 | 10 | 10 | 12 | 13 | 10 | 11 | 11 | 12 | 11 | 14 | 12 | 10 | 11 | 11 | 11 | 10 | 10 | 10 | 11 | 11 | 9 | 17 | 13 | 10 | 13 | 12 | 14 | 13 | 15 | 15 |
| FTE | 1 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 14 | 9 | 9 | 9 | 9 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 14 | 10 | 9 | 9 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 14 | 10 | 9 | 9 | 8 | 9 | 11 | 10 | 9 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10,177,657 | 12,131,316 | 9,472,780 | 10,072,144 | 10,735,714 |
| Gross profit | 2,681,509 | Not reported | Not reported | Not reported | Not reported |
| Operating profit | +966,585 | +717,929 | +681,366 | +1,094,640 | +1,150,496 |
| Result for the year | +830,281 | +311,377 | +643,962 | +739,510 | +750,967 |
| Equity | 3,600,559 | 4,014,305 | 3,780,258 | 4,431,493 | 4,866,372 |
| Total assets | 8,322,504 | 9,411,803 | 8,806,917 | 9,246,061 | 9,633,405 |
| Employees (average) | 5,105 | 4,847 | 5,175 | 5,685 | 5,968 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 18.7% | 20.1% | -21.9% | 4.3% | 6.6% |
| EBIT margin (overskudsgrad) | 9.5% | 5.9% | 7.2% | 10.9% | 10.7% |
| EBITDA | 1,305,132 | 1,159,790 | 1,116,706 | 1,463,997 | 1,537,291 |
| EBITDA margin | 12.8% | 9.6% | 11.8% | 14.5% | 14.3% |
| Employee growth (vækst i antal ansatte) | 17.8% | 0.3% | 6.8% | 9.9% | 5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,944,206 | 2,085,918 | 1,655,359 | 1,543,097 | 1,138,677 |
| Gearing, NIBD / EBITDA | 1.5x | 1.8x | 1.5x | 1.1x | 0.7x |
| ROIC (afkast af investeret kapital) | 15.7% | 9.1% | 7.3% | 14.7% | 14.1% |
| Capex (investeringer i anlægsaktiver) | 739,933 | 462,224 | 434,273 | 673,255 | 832,206 |
| Capex % of sales (investeringer i procent af omsætningen) | 7.3% | 3.8% | 4.6% | 6.7% | 7.8% |
| FCFF / EBITDA (pengestrømskonvertering) | 4.2% | 10.9% | 56.6% | 18.1% | 37.9% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 18 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 9 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jun 2022
THORNICO A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 29 Dec 2026.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
17 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 27.08.2026.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Munkebjergvænget 1, 3., 5230 Odense M, den 27.08.2026.
Bestyrelse:
Fratrådte:
Kirsten Malling Stadil, den 14.01.2025.
Tiltrådte:
Marianne Schelde, den 14.01.2025.
Ny adresse: Havnegade 36, 2., 5000 Odense C
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 10.12.2019.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 10.12.2019.
Vedtægter ændret: 09.01.2018
Selskabet tegnes af Thor Stadil alene, af Christian Nicholas Stadil alene eller af den samlede bestyrelse..
Selskabet er fusioneret med CVR-NR. 64055615 JAKKAI A/S, der samtidig er opløst.
Ny adresse:
c/o Lactosan-Sanovo Holding A/S, Havnegade 36, 2., postboks 159, 5000 Odense C.
Ny kommune:
Odense.
Vedtægter ændret:
08.02.2012.
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af bestyrelsesformanden alene.
Vedtægter ændret:
18.05.2011.
Bestyrelse:
Tiltrådt som formand:
Thor Stadil, den 18.05.2011.
Direktion:
Udtrådt af direktionen:
Thor Stadil, den 18.05.2011.
Indtrådt i direktionen:
Christian Nicholas Stadil, den 18.05.2011.
Selskabet tegnes af bestyrelsesformanden alene, af direktøren alene, af to bestyrelsesmedlemmer i forening, af direktøren i forening med ét bestyrelsesmedlem eller af den samlede bestyrelse.
Vedtægter ændret:
06.08.2010.
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af bestyrelsesformanden alene.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, Statsautoriseret Revisionsinteressentskab, den 30.06.2005.
Indtrådt i revisionen:
CVR-NR. 16994294 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Strandvejen 44, 2900 Hellerup, den 30.06.2005.
Ny adresse:
c/o Advokat Thor Stadil, Amaliegade 16, 1256 København K.
Vedtægter ændret:
29.05.1995.
Kapitalforhøjelse:
kr. 700.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 1.000.000,00.
Vedtægter ændret:
10.02.1995.
Ny adresse:
c/o Advokat Thor Stadil, Amaliegade 12, 3., 1256 København K.
Stiftelsesdato:
01.07.1991
Seneste vedtægtsdato:
27.01.1992
Kapital:
kr. 300.000,00
Indbetalingsmåde:
kontant kr. 300.000,00 til kurs 100,00
Stiftere:
Advokat Thor Stadil, Christian Nicholas Stadil, Kirsten Malling Stadil
Bestyrelse:
Advokat Thor Stadil, Christian Nicholas Stadil, Kirsten Malling Stadil
Direktion:
Advokat Thor Stadil
Selskabet tegnes af en direktør eller af et
bestyrelsesmedlem eller af den samlede
bestyrelse
Revision:
KG Jensen/Cpppers & Lybrand, 2100 København Ø
Første regnskabsår:
01.07.1991 - 31.12.1992
Regnskabsår:
01.01 - 31.12
2 registered in CVR.
P-number 100577909416, 9999 Ukendt
P-number 1003896963Havnegade 36, 5000 Odense C
