CVR 10328497Private limited company (ApS)Engroshandel med korn, uforarbejdet tobak, såsæd og foderstoffer (462100)LyngeFounded 1 Jul 1986
Employees
59
CVR registry, Aug 2026
+3 (+5.4%) over 12 months
Gross profit
24.1M
DKK, annual report 2025
+20.6% on 2024
Result
+831.5K
DKK, annual report 2025
Equity
8.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BROGAARDEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKAMALA HOLDING ApSCVR 32662188, 50% to under 66.7% of capital and votes, since 29 May 2012
VOW HOLDING ApSCVR 32300448, 50% to under 66.7% of capital and votes, since 29 May 2012
Kasper Billesince 8 May 2017
CVR 3266218850% to under 66.7% of capital and votessince 29 May 2012
CVR 3230044850% to under 66.7% of capital and votessince 29 May 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2831184225% to under 33.3% of capital and votes29 May 2012 to 19 Jun 2017
1 Danish company.
CVR 2752913525% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for BROGAARDEN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 May 2017 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 19,839 | 19,443 | 22,667 | 20,008 | 24,123 |
| Operating profit | +2,922 | +1,564 | +1,865 | -3,235 | +1,302 |
| Result for the year | +2,761 | +1,687 | +1,492 | -4,079 | +831 |
| Equity | 8,387 | 9,575 | 10,567 | 7,701 | 8,533 |
| Total assets | 18,230 | 26,219 | 27,798 | 30,622 | 26,478 |
| Employees (average) | 37 | 40 | 40 | 45 | 44 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.4% | -2% | 6.3% | -11.8% | 20.6% |
| EBITDA | 3,196 | 2,185 | 3,643 | -2,131 | 2,336 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 16.1% | 11.2% | 16.1% | -10.7% | 9.7% |
| Employee growth (vækst i antal ansatte) | 2.8% | 8.1% | 0% | 12.5% | -2.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 20 | 6,116 | 5,359 | 10,423 | 5,655 |
| Gearing, NIBD / EBITDA | 0x | 2.8x | 1.5x | n.m.note 1 | 2.4x |
| ROIC (afkast af investeret kapital) | 30.2% | 10.1% | 9.1% | -14.3%note 2 | 6.3% |
| Capex (investeringer i anlægsaktiver) | 187note 3 | 3,598note 3 | 1,451note 3 | 509note 3 | 303note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Apr 2022
8 registered in CVR.
P-number 1014756244Smedevangen 5, 3540 Lynge
P-number 1029640609Elmegade 40, 4400 Kalundborg
P-number 1000058131Søbredden 27, 2820 Gentofte
P-number 1028392032Rugvænget 30, 4200 Slagelse
P-number 1029640625Sorøvej 420, 4700 Næstved
P-number 1029640595Falkevej 19, 4600 Køge
P-number 1016648112Vassingerødvej 139, 3540 Lynge
P-number 1010326830Frederiksborgvej 23, 2970 Hørsholm
