CVR 27673147Public limited company (A/S)Vikarbureauers aktiviteter og anden personaleformidling (782000)HolteFounded 29 Mar 2004
Employees
22
CVR registry, Aug 2026
-5 (-18.5%) over 12 months
Result
-742K
DKK, annual report 2025
Equity
829K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MEDICOTRUST A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexACTIVCARE A/SCVR 19344444, 100% of capital and votes, since 24 Jun 2024
Jens-Christian Voie-Andersensince 24 Jun 2024
Sasa Kadricsince 1 Aug 2021
CVR 19344444100% of capital and votessince 24 Jun 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2510933366.7% to under 90% of capital and votes21 May 2013 to 24 Jun 2024
CVR 4058820510% to under 15% of capital and votes8 Jul 2019 to 1 Jan 2021
CVR 4059117610% to under 15% of capital and votes8 Jul 2019 to 24 Jun 2024
CVR 4059122210% to under 15% of capital and votes8 Jul 2019 to 24 Jun 2024
Ultimate controller
Holds 66.7% to under 90% of capital and 100% of votes in Valby Familieholding Aps, since 29 Apr 2020
Holding company
CVR 41330880Private limited company (ApS)
Holds 100% of capital and votes in Dena A/S, since 29 Apr 2020
Holding company
CVR 28840616Public limited company (A/S)
Holds 100% of capital and votes in ACTIVCARE A/S, since 1 Jan 2022
Holding company
CVR 19344444Public limited company (A/S)
Holds 100% of capital and votes in MEDICOTRUST A/S, since 24 Jun 2024
This company
MEDICOTRUST A/S
CVR 27673147
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 2021 to 1 Nov 2026.
28 Jun 2007 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 10,107 | 7,636 | 7,252 | 5,222 | Not reported |
| Operating profit | +1,802 | +729 | +522 | -240 | -865 |
| Result for the year | +1,986 | +377 | +109 | -582 | -742 |
| Equity | 3,602 | 2,044 | 2,152 | 1,570 | 829 |
| Total assets | 20,744 | 20,945 | 18,560 | 9,346 | 5,905 |
| Employees (average) | 36 | 34 | 33 | 21 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 129% | -12.4% | -5.3% | -28% | Not reportednote 1 |
| EBITDA | 2,458 | 934 | 743 | -20 | -561 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 24.3% | 12.2% | 10.2% | -0.4% | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 5.9% | -5.6% | -1.7% | -36.4% | -9.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,760 | 2,426 | 6,667 | 3,556 | 2,541 |
| Gearing, NIBD / EBITDA | 1.1x | 2.6x | 9x | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 33.9%note 3 | 9% | 10.8%note 3 | -2.7%note 4 | -15.9%note 4 |
| Capex (investeringer i anlægsaktiver) | 91note 5 | 108note 5 | 156note 6 | 17note 6 | 325note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,099 | -5,924 | -2,512 | 1,056 | 2,460 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jun 2022
2 registered in CVR.
P-number 1010490800Sommerfuglevej 2, 6000 Kolding
P-number 1025068307Røjelskær 11, 2840 Holte
No other current company drawn.
