CVR 10103363Private limited company (ApS)Køb og salg af egen fast ejendom (681000)VærløseFounded 7 Jan 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 6 Z ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
9.9M
DKK, annual report 2021
Result
+7.4M
DKK, annual report 2021
Equity
189.4K
DKK, annual report 2021
NIFA ApSCVR 27717640, 100% of capital and votes, until 27 Jun 2023
Niels Christian Westergård-Nielsenuntil 27 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
15% to under 20% of capital and votes1 Sep 2006 to 9 Jun 2016
33.3% to under 50% of capital and votes1 Sep 2006 to 20 Mar 2018
10% to under 15% of capital and votes9 Jun 2016 to 1 Oct 2018
10% to under 15% of capital and votes1 Jan 2021 to 23 Jan 2021
CVR 2798242520% to under 25% of capital and votes30 Jun 2010 to 1 Oct 2021
CVR 2991572510% to under 15% of capital and votes1 Oct 2018 to 1 Oct 2021
CVR 1666934210% to under 15% of capital and votes1 Sep 2006 to 1 Oct 2021
CVR 666171145% to under 10% of capital and votes1 Sep 2006 to 3 Jan 2018
CVR 207942325% to under 10% of capital and votes1 Sep 2006 to 9 Jun 2016
CVR 101033635% to under 10% of capital and votes9 Jun 2016 to 20 Mar 2018
CVR 27717640100% of capital and votes14 Aug 2013 to 27 Jun 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Jan 2003 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5,268 | 5,399 | 5,534 | 5,673 | Not reported |
| Gross profit | Not reported | Not reported | Not reported | Not reported | 9,920 |
| Operating profit | +4,729 | +4,849 | +5,229 | +5,304 | +9,920 |
| Result for the year | +2,262 | +3,043 | +3,349 | +3,507 | +7,435 |
| Equity | -4,068 | 3,156 | 6,505 | 10,013 | 189 |
| Total assets | 50,192 | 48,967 | 48,932 | 48,932 | 235 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 2.5% | 2.5% | 2.5% | 2.5% | Not reported |
| EBIT margin (overskudsgrad) | 89.8% | 89.8% | 94.5% | 93.5% | Not reported |
| EBITDA | 4,733 | 4,849 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA margin | 89.9% | 89.8% | Not reportednote 1 | Not reportednote 1 | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 38,888 | 32,172 | 29,154 | 25,950 | -70 |
| Gearing, NIBD / EBITDA | 8.2x | 6.6x | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 8.6% | 10.8% | 11.5% | 11.6% | 42.7% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 2 | 0note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 2 | 0%note 3 | Not reportednote 4 | Not reportednote 4 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 50,912 | 41,455 | 37,130 | 31,949 | -70 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 8 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 28 Jan 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 30 Jan 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 Feb 2018
1 registered in CVR.
P-number 1009640394Kjeldgårdsvej 12, 3500 Værløse
