CVR 87591328Public limited company (A/S)Rådgivende ingeniørvirksomhed inden for byggeri og anlægsarbejder (711210)NæstvedFounded 19 Jun 1978
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NIELSEN & RISAGER A/S, RÅDGIVENDE INGENIØRER F.R.I., or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
30
CVR registry, 2017
Gross profit
20.6M
DKK, annual report 2017
-2% on 2016
Result
+2.4M
DKK, annual report 2017
Equity
919.1K
DKK, annual report 2017
Artelia A/SCVR 64045628, 100% of capital and votes, until 24 Apr 2018
Michael Lyngsfeldtuntil 24 Apr 2018
Christian Listov-Saabyeuntil 24 Apr 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2811109615% to under 20% of capital and votesnotified 22 Dec 20177 Dec 2015 to 22 Dec 2017
CVR 2811111815% to under 20% of capital and votesnotified 22 Dec 20177 Dec 2015 to 22 Dec 2017
CVR 2811112615% to under 20% of capital and votesnotified 22 Dec 20177 Dec 2015 to 22 Dec 2017
CVR 2811404415% to under 20% of capital and votesnotified 22 Dec 20177 Dec 2015 to 22 Dec 2017
CVR 64045628100% of capital and votes22 Dec 2017 to 24 Apr 2018
CVR 2811649720% to under 25% of capital and votesnotified 22 Dec 201728 Sep 2004 to 22 Dec 2017
CVR 2812274850% to under 66.7% of capital and votes30 Sep 2004 to 6 Dec 2015
CVR 3358402410% to under 15% of capital and votesnotified 22 Dec 201728 Nov 2011 to 22 Dec 2017
CVR 3235000310% to under 15% of capital and votesnotified 22 Dec 20176 Jun 2014 to 22 Dec 2017
CVR lists no current officers for this company.
19 Jun 1978 to 7 Nov 2026.
Dec 2017, monthly: 30 employees, 27 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 35 | 34 | 38 | 38 | 39 | 42 | 43 | 42 | 44 | 45 | 46 | 39 | 37 | No count | No count | No count | No count | 32 | 33 | 33 | 34 | 34 | 33 | 33 | 34 | 33 | 33 | 36 | 34 | 30 | 30 | 30 | 31 | 31 | 31 | 32 | 32 | 32 | 32 | 32 | 32 | 29 | 30 | 29 | 29 | 29 | 27 | 28 | 29 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| FTE | 32 | 33 | 34 | 34 | 35 | 37 | 39 | 39 | 42 | 41 | 43 | 41 | 36 | 35 | 36 | 33 | 31 | 29 | 30 | 30 | 30 | 31 | 30 | 30 | 31 | 30 | 30 | 31 | 29 | 28 | 27 | 27 | 28 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 28 | 26 | 27 | 26 | 26 | 26 | 25 | 26 | 26 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2017.
Latest Dec 2017, published 1 Mar 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 20,172 | 20,410 | 21,043 | 20,633 |
| Operating profit | Not reported | +3,234 | +2,612 | +3,666 | +3,689 |
| Result for the year | Not reported | +1,968 | +1,464 | +2,258 | +2,383 |
| Equity | Not reported | 2,487 | 1,984 | 2,779 | 919 |
| Total assets | Not reported | 18,035 | 18,394 | 20,230 | 10,429 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 28 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 9.6% | -3.9% | 3.1% | -2% |
| EBITDA | Not reportednote 2 | 3,563 | 2,946 | 4,014 | 4,222 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | 17.7% | 14.4% | 19.1% | 20.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | -6.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 5 | -2,696 | -3,948 | -5,564 | 2,997 |
| Gearing, NIBD / EBITDA | Not reportednote 5 | Net cash | Net cash | Net cash | 0.7x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 233.5% | n.m.note 6 | n.m.note 6 | 490.6% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 63note 8 | 102note 8 | 141note 8 | 118note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 5 | 2,388 | -3,657 | -5,299 | 2,997 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 Mar 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 26 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 17 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 1 May 2014
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
21 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 24.04.2018 opløst ved fusion med CVR-nummer: 64045628 MOE A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 64045628 MOE A/S (fortsættende), der tillige driver virksomhed under navnene LARSEN & LAURSEN RÅDGIVENDE INGENIØRFIRMA A/S AALBORG, HANS H. BAY & MOGENS ELKJÆR, RÅDGIVENDE INGENIØRER A/S, BAY & ELKJÆR A/S, MOE & BRØDSGAARD A/S, MOE RÅDGIVENDE INGENIØRER A/S, SKUDE & JACOBSEN A/S, LUFTHAVNSKONSULENTERNE A/S, LUFKON A/S, Tetraplan A/S, Seacon A/S, CVR-nummer: 87591328 NIELSEN & RISAGER A/S, RÅDGIVENDE INGENIØRER F.R.I. (ophørende) og CVR-nummer: 29190526 LARS LINDGAARD INGENIØR RÅDGIVNING A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 64045628 MOE A/S, CVR-nummer: 87591328 NIELSEN & RISAGER A/S, RÅDGIVENDE INGENIØRER F.R.I. og CVR-nummer: 29190526 LARS LINDGAARD INGENIØR RÅDGIVNING A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 22.12.2017
Bestyrelse:
Fratrådte:
Jan Richard Christensen, den 22.12.2017, Kirsten Lis Hansen, den 22.12.2017, Michael Lundstrøm, den 22.12.2017, Alan Frank Rasmussen, den 22.12.2017, Finn Torben Rasmussen, den 22.12.2017, Ib Henning Krøyer Rasmussen, den 22.12.2017, Henrik Risager (formand), den 22.12.2017.
Tiltrådte:
Thomas Brøndum, den 22.12.2017, Sten Willer Christensen, den 22.12.2017, Bent Hald (formand), den 22.12.2017, Shanie Jensen, den 22.12.2017, Per Lautrup-Nissen, den 22.12.2017, Karen Gaarden Sørensen, den 22.12.2017.
Direktion:
Fratrådte:
Ib Henning Krøyer Rasmussen, den 22.12.2017.
Tiltrådte:
Christian Listov-Saabye, den 22.12.2017, Michael Lyngsfeldt, den 22.12.2017.
Selskabet tegnes af den samlede bestyrelse, fire bestyrelsesmedlemmer i forening, af bestyrelsesformanden eller af en direktør..
Revision:
Fratrådte:
REVISION VADESTEDET GODKENDT REVISIONSAKTIESELSKAB, den 22.12.2017.
Tiltrådte:
CVR-NR. 15915641 CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, Store Kongensgade 68, 1264 København K, den 22.12.2017.
Bestyrelse:
Fratrådte:
Mette Lundby Clausen, den 23.03.2017, Martin Werlin Munk, den 23.03.2017.
Tiltrådte:
Jan Richard Christensen, den 23.03.2017, Michael Lundstrøm, den 23.03.2017.
Bestyrelse:
Fratrådte:
Jan Richard Christensen, den 10.04.2015, Bjarne Ploug Dickow, den 10.04.2015.
Tiltrådte:
Mette Lundby Clausen, den 10.04.2015, Kirsten Lis Hansen, den 10.04.2015, Martin Werlin Munk, den 10.04.2015.
Bestyrelse:
Udtrådt af bestyrelsen:
Lejf Kaas, den 22.03.2013, Martin Werlin Munk, den 22.03.2013, Knud Meinertz Risager, den 22.03.2013.
Indtrådt i bestyrelsen:
Ingeniør Jan Richard Christensen, den 22.03.2013, Ingeniør Finn Torben Rasmussen, den 22.03.2013.
Bestyrelse:
Udtrådt af bestyrelsen:
Michael Lundstrøm, den 21.04.2012.
Indtrådt i bestyrelsen:
Ingeniør Bjarne Ploug Dickow, den 21.04.2012, Ingeniør Martin Werlin Munk, den 21.04.2012.
Bestyrelse:
Indtrådt i bestyrelsen:
Ingeniør Henrik Risager (formand), den 12.09.2008.
Direktion:
Udtrådt af direktionen:
Knud Meinertz Risager, den 12.09.2008.
Indtrådt i direktionen:
Ingeniør Ib Henning Krøyer Rasmussen, den 12.09.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Svend Erik Nielsen, den 05.05.2006, Michael Ruberg Skov-Andersen, den 05.05.2006.
Indtrådt i bestyrelsen:
Alan Frank Rasmussen, den 05.05.2006.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
26.10.2004.
Nyt navn:
NIELSEN & RISAGER A/S, RÅDGIVENDE INGENIØRER F.R.I.
Bestyrelse:
Udtrådt af bestyrelsen:
Ebbe Kjær Larsen, den 02.04.2004.
Indtrådt i bestyrelsen:
Michael Ruberg Skov-Andersen, den 02.04.2004.
Revision:
Udtrådt af revisionen:
Hans Vejlesby, den 02.04.2004.
Indtrådt i revisionen:
CVR-NR. 27433863 VEJLESBY OG JENSEN REGISTRERET REVISIONSAKTIESELSKAB, Slagelsevej 16, 4700 Næstved, den 02.04.2004.
Vedtægter ændret:
14.12.1996.
Regnskabsår ændret til:
01.01 - 31.12.
Omlægningsperiode:
01.07.1996 - 31.12.1996.
Vedtægter ændret:
21.11.1995.
Kapitalforhøjelse:
kr. 200.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 500.000,00.
Ny adresse:
Marskvej 29, 4700 Næstved
Stiftelsesdato:
19.06.1978
Seneste vedtægtsdato:
11.11.1985
Kapital:
kr. 300.000,00
Indbetalingsmåde:
kontant/i værdier kr. 300.000,00 til kurs 100,0
Bestyrelse:
Ingeniør Svend Erik Nielsen (formand), Ingeniør Ib Henning Krøyer Rasmussen, Ingeniør Knud Meinertz Risager
Direktion:
Ingeniør Knud Meinertz Risager
Selskabet tegnes af bestyrelsens formand i
forening med et medlem af bestyrelsen eller
af et medlem af bestyrelsen i forening med en
direktør eller af den samlede bestyrelse
Revision:
Revisionsfirmaet V.M. Hansen & Hans Vejlesby, 4700 Næstved
Første regnskabsår:
00.00 - 00.00
Regnskabsår:
01.07 - 30.06
1 registered in CVR.
P-number 1002774613Marskvej 29, 4700 Næstved