CVR 87372111Public limited company (A/S)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)København KFounded 6 Mar 1979
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DFK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
18
CVR registry, 2022
Gross profit
25.4M
DKK, annual report 2022
+3.5% on 2021
Result
+7M
DKK, annual report 2022
Equity
6.8M
DKK, annual report 2022
DMS Holding ApSCVR 38438042, 33.3% to under 50% of capital and votes, until 9 Oct 2023
FEE HELLERUP ApSCVR 30708997, 25% to under 33.3% of capital and votes, until 9 Oct 2023
and 1 moreDaniel Sanduntil 2 Feb 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 7377231115% to under 20% of capital and votes15 Aug 2008 to 22 Jun 2019
CVR 1004041833.3% to under 50% of capital and votes1 May 2002 to 20 Mar 2017
CVR 2921550210% to under 15% of capital and votes31 Dec 2012 to 29 Dec 2015
CVR 8737211125% to under 33.3% of capital and votes29 Sep 2022 to 15 Dec 2022
CVR 3070899725% to under 33.3% of capital and votes1 Sep 2022 to 9 Oct 2023
CVR 3232221210% to under 15% of capital and votes5 Nov 2018 to 29 Sep 2022
20% to under 25% of capital and votes5 Nov 2018 to 1 Sep 2022
CVR 3843804233.3% to under 50% of capital and votes20 Mar 2017 to 9 Oct 2023
CVR 3843829820% to under 25% of capital and votes20 Mar 2017 to 29 Sep 2022
CVR 4055872125% to under 33.3% of capital and votes22 Jun 2019 to 9 Oct 2023
CVR lists no current officers for this company.
6 Mar 1979 to 1 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | Not reported | 9,064 | Not reported | Not reported | Not reported |
| Gross profit | 9,983 | Not reported | 15,888 | 24,505 | 25,355 |
| Operating profit | +185 | +222 | +211 | +8,307 | +9,027 |
| Result for the year | +116 | +22 | +51 | +6,404 | +6,988 |
| Equity | 4,772 | 4,795 | 4,846 | 11,250 | 6,807 |
| Total assets | 9,605 | 14,013 | 14,040 | 21,398 | 10,052 |
| Employees (average) | Not reported | 11 | 11 | 13 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | -9.2% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | Not reported | 2.5% | Not reported | Not reported | Not reported |
| EBITDA | 273 | 308 | 268 | 8,483 | 9,119 |
| EBITDA margin | Not reported | 3.4% | Not reported | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 10% | 0% | 18.2% | -15.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,135 | 4,745 | -11,129 | -5,519 | -9,116 |
| Gearing, NIBD / EBITDA | 7.8x | 15.4x | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 1.8%note 2 | 1.6% | 9.6% | n.m.note 3 | 408.9% |
| Capex (investeringer i anlægsaktiver) | 38note 4 | 101note 4 | 249note 4 | 147note 5 | 152note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 1.1%note 4 | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,138 | 6,611 | -11,129 | -5,519 | -9,116 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 11 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 9 May 2019
2 registered in CVR.
P-number 1002769841Østergade 26, 1100 København K
P-number 100691728631, 9999 Ukendt
