CVR 82902511Public limited company (A/S)Fremstilling af andre maskiner til specielle formål i.a.n. (289900)SlagelseFounded 15 Dec 1977
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ODIN Engineering A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
34
CVR registry, Aug 2026
-13 (-27.7%) over 12 months
Gross profit
30.3M
DKK, annual report 2025
+444.4% on 2024
Result
+3M
DKK, annual report 2025
Equity
25.7M
DKK, annual report 2025
ODIN HOLDING, SLAGELSE ApSCVR 20311134, 100% of capital and votes, since 1 Sep 1997
Mads Strøjer Rasmussensince 4 Jun 2014
CVR 20311134100% of capital and votessince 1 Sep 1997
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in BORR HOLDING ApS, since 29 Sep 2014
Holding company
CVR 36399996Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in ODIN HOLDING, SLAGELSE ApS, since 29 Sep 2014
Holding company
CVR 20311134Private limited company (ApS)
Holds 100% of capital and votes in ODIN Engineering A/S, since 1 Sep 1997
This company
ODIN Engineering A/S
CVR 82902511
15 Dec 1977 to 6 Nov 2026.
15 Dec 1977 to 6 Nov 2026.
Aug 2026, monthly: 34 employees, 26 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 34 | 35 | 42 | 36 | 42 | 37 | 35 | 34 | 27 | 28 | 32 | 49 | 38 | No count | No count | No count | No count | 39 | 33 | 31 | 42 | 44 | 43 | 41 | 42 | 42 | 50 | 46 | 52 | 51 | 51 | 50 | 46 | 49 | 48 | 48 | 50 | 50 | 47 | 44 | 40 | 43 | 40 | 42 | 44 | 45 | 43 | 44 | 45 | 46 | 46 | 45 | 47 | 50 | 45 | 46 | 46 | 44 | 45 | 51 | 53 | 50 | 55 | 54 | 56 | 63 | 60 | 63 | 63 | 62 | 62 | 65 | 60 | 58 | 61 | 60 | 63 | 65 | 66 | 64 | 66 | 64 | 62 | 61 | 60 | 58 | 60 | 59 | 59 | 59 | 54 | 54 | 58 | 55 | 56 | 57 | 55 | 54 | 60 | 58 | 56 | 58 | 57 | 61 | 60 | 59 | 55 | 58 | 54 | 54 | 54 | 52 | 52 | 52 | 43 | 45 | 53 | 48 | 44 | 50 | 45 | 44 | 46 | 48 | 48 | 51 | 46 | 45 | 53 | 46 | 44 | 45 | 43 | 43 | 44 | 46 | 44 | 46 | 48 | 47 | 47 | 41 | 43 | 46 | 41 | 42 | 47 | 46 | 47 | 45 | 46 | 41 | 45 | 42 | 37 | 38 | 34 | 36 | 39 | 40 | 34 |
| FTE | 31 | 33 | 37 | 38 | 38 | 39 | 36 | 34 | 27 | 27 | 29 | 40 | 41 | 33 | 35 | 36 | 43 | 41 | 33 | 30 | 36 | 38 | 37 | 39 | 35 | 36 | 41 | 42 | 43 | 46 | 45 | 45 | 36 | 43 | 39 | 39 | 40 | 41 | 38 | 32 | 34 | 37 | 38 | 39 | 34 | 39 | 37 | 40 | 38 | 40 | 40 | 36 | 41 | 43 | 41 | 42 | 37 | 41 | 41 | 45 | 44 | 44 | 45 | 40 | 47 | 51 | 53 | 54 | 50 | 55 | 54 | 56 | 50 | 50 | 52 | 48 | 51 | 57 | 62 | 60 | 56 | 59 | 56 | 51 | 52 | 53 | 53 | 44 | 47 | 53 | 49 | 49 | 51 | 52 | 53 | 54 | 53 | 56 | 55 | 48 | 49 | 55 | 53 | 56 | 50 | 50 | 52 | 50 | 50 | 50 | 50 | 44 | 44 | 43 | 42 | 41 | 42 | 41 | 42 | 46 | 44 | 41 | 42 | 41 | 41 | 45 | 41 | 40 | 44 | 36 | 38 | 40 | 43 | 38 | 40 | 40 | 39 | 39 | 38 | 40 | 39 | 38 | 44 | 42 | 41 | 41 | 41 | 36 | 38 | 39 | 37 | 35 | 35 | 32 | 33 | 33 | 31 | 31 | 30 | 28 | 26 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 22 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 46,882 | 22,863 | 29,371 | 5,572 | 30,336 |
| Operating profit | +9,465 | -11,229 | -1,671 | -21,513 | +3,719 |
| Result for the year | +6,967 | -9,019 | -1,287 | -23,909 | +3,031 |
| Equity | 56,855 | 43,236 | 41,949 | 22,641 | 25,672 |
| Total assets | 104,985 | 73,405 | 77,387 | 70,661 | 53,743 |
| Employees (average) | 51 | 48 | 41 | 40 | 38 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 6.6% | -51.2% | 28.5% | -79.7% | 444.4% |
| EBITDA | 14,123 | -6,376 | 2,583 | -19,827 | 5,037 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 30.1% | -27.9% | 8.8% | -355.8% | 16.6% |
| Employee growth (vækst i antal ansatte) | -5.6% | -5.9% | -14.6% | -2.4% | -5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -286 | 2,141 | -13,639 | 9,993 | 5,927 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 1 | Net cash | n.m.note 1 | 1.2x |
| ROIC (afkast af investeret kapital) | 18.1% | -17.2%note 2 | -3.5%note 2 | -55.1%note 2 | 9%note 3 |
| Capex (investeringer i anlægsaktiver) | 2,311note 4 | 5,678note 4 | 376note 5 | 111note 4 | 309note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,009 | 7,664 | -10,026 | 8,947 | 16,214 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 18 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 7 Apr 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 22 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 4 Apr 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 3 Jan 2022
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
24 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Anders Delcomyn Larsen, den 30.03.2023, Ib Paaskesen, (formand), den 30.03.2023.
Tiltrådte:
Anders Delcomyn Larsen, (formand), den 30.03.2023.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 12.11.2019.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Eventyrvej 16, 4100 Ringsted, den 12.11.2019.
Bestyrelse:
Fratrådte:
Ellen Strøjer Rasmussen, den 25.12.2018.
Vedtægter ændret: 23.01.2018
Nyt navn: ODIN Engineering A/S
Nye binavne: ODIN Maskinfabrik A/S, ODIN Custom Machinery A/S
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 31.01.2017.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ndr.Ringgade 70C, 4200 Slagelse, den 31.01.2017.
Vedtægter ændret: 31.01.2017
Bestyrelse:
Fratrådte:
.
Direktion:
Fratrådte:
Mads Strøjer Rasmussen, den 31.01.2017.
Tiltrådte:
Mads Strøjer Rasmussen (adm. dir), den 31.01.2017.
Selskabet tegnes af den administrerende direktør eller af to bestyrelsesmedlemmer i forening. .
Bestyrelse:
Fratrådte:
Gorm Rasmussen (formand), den 18.11.2016.
Tiltrådte:
Ib Svendstrup Paaskesen (formand), den 18.11.2016, Gorm Rasmussen, den 18.11.2016.
Vedtægter ændret:
04.06.2014.
Bestyrelse:
Tiltrådt som formand:
Gorm Rasmussen, den 04.06.2014, Fratrådt som formand, men forbliver i bestyrelsen: Ellen Strøjer Rasmussen, den 04.06.2014.
Direktion:
Udtrådt af direktionen:
Gorm Rasmussen, den 04.06.2014.
Indtrådt i direktionen:
Mads Strøjer Rasmussen, den 04.06.2014.
Selskabet tegnes af direktøren alene eller af formanden alene.
Bestyrelse:
Tiltrådt som formand:
Ellen Strøjer Rasmussen, den 21.05.2013.
Indtrådt i bestyrelsen:
Prod chef Willy Agerholm Petersen, den 21.05.2013.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 13.10.2011.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 14.08.2008.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Tværkajen 5, postboks 10, 5000 Odense C, den 14.08.2008.
Vedtægter ændret:
17.03.2008.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
30.11.2004.
Nyt navn:
ODIN MASKINFABRIK A/S.
Nyt binavn: ODIN SPECIALMASKINER A/S (ODIN MASKINFABRIK A/S).
Vedtægter ændret:
10.01.2003.
Opdeling i kapitalklasser er ophævet.
Bestyrelse:
Udtrådt af bestyrelsen:
Jeppe Strøjer Rasmussen, den 10.01.2003, Niels Strøjer Rasmussen, den 10.01.2003.
Selskabet tegnes af to medlemmer af bestyrelsen i forening, eller af direktøren alene, eller af den samlede bestyrelse.
Vedtægter ændret:
16.12.1996.
Kapitalforhøjelse:
kr. 200.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00,
Klasser:
A kr. 40.000,00, B kr. 160.000,00.
Kapitalen udgør herefter kr. 500.000,00.
Kapitalen er opdelt i klasser:
A kr. 100.000,00, B kr. 400.000,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Indtrådt i bestyrelsen:
Maskinarbejderlærling Mads Strøjer Rasmussen
REG.NR. A/S62669
NAVN: ODIN MASKINFABRIK, SLAGELSE A/S
ADRESSE: Elmedalsvej 6, 4200 Slagelse
Stiftelsesdato:
15.12.1977
Seneste vedtægtsdato:
04.10.1982
Kapital:
kr. 300.000,00
Kapitalen er opdelt i klasser:
A kr. 60.000,00, B kr. 240.000,00
Indbetalingsmåde:
kontant/i værdier kr. 300.000,00 til kurs 100,0
Bestyrelse:
Fabrikant Gorm Rasmussen, Fru Ellen Strøjer Rasmussen, Fabrikant Niels Rasmussen
Direktion:
Fabrikant Gorm Rasmussen
Revision:
REVISIONSFIRMAET TAGE MØLLER, SLAGELSE A/S, Bredgade 5, 4200 Slagelse
Første regnskabsår:
01.07.1977 - 30.09.1978
Regnskabsår:
01.10 - 30.09
1 registered in CVR.
P-number 1002658648Elmedalsvej 6, 4200 Slagelse