CVR 82864628Public limited company (A/S)Glarmesteraktiviteter (433420)IshøjFounded 20 Dec 1977
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Glarmesterselskabet af 23. november 2020 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
3
CVR, 2020
Gross profit
11.6M
DKK, annual report 2019
-8.5% on 2018
Result
-599.6K
DKK, annual report 2019
Equity
569.3K
DKK, annual report 2019
BOLASS HOLDING ApSCVR 26494699, 100% of capital and votes, until 17 Jan 2022
Operating company
Dandex estimate: no recent employees or annual report figures to go on; status is not activeBo Haagen Lassenuntil 25 Nov 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26494699100% of capital and votesnotified 23 Feb 201619 Nov 2015 to 17 Jan 2022
CVR 33249195100% of capital and votes15 Oct 2010 to 18 Nov 2015
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
20 Dec 1977 to 13 Nov 2026.
Nov 2020, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 21 | 19 | 21 | 20 | 21 | 21 | 18 | 21 | 19 | 22 | 21 | 25 | 20 | No count | No count | No count | No count | 25 | 21 | 21 | 24 | 24 | 26 | 25 | 24 | 26 | 26 | 27 | 27 | 27 | 28 | 28 | 28 | 28 | 28 | 29 | 28 | 29 | 31 | 30 | 31 | 31 | 31 | 31 | 30 | 31 | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 29 | 29 | 29 | 28 | 31 | 31 | 32 | 33 | 32 | 31 | 31 | 31 | 32 | 32 | 34 | 35 | 35 | 32 | 32 | 32 | 32 | 33 | 33 | 32 | 33 | 32 | 35 | 33 | 32 | 31 | 31 | 28 | 26 | 27 | 23 | 20 | 19 | 3 |
| FTE | 19 | 19 | 19 | 19 | 21 | 20 | 19 | 20 | 19 | 20 | 20 | 22 | 19 | 19 | 18 | 17 | 20 | 20 | 21 | 17 | 20 | 21 | 22 | 24 | 20 | 21 | 24 | 20 | 22 | 25 | 24 | 25 | 24 | 24 | 24 | 24 | 23 | 23 | 25 | 21 | 22 | 26 | 26 | 27 | 26 | 25 | 25 | 25 | 23 | 24 | 23 | 22 | 23 | 24 | 24 | 25 | 24 | 20 | 25 | 25 | 25 | 27 | 26 | 23 | 21 | 25 | 26 | 27 | 27 | 28 | 27 | 26 | 26 | 26 | 26 | 24 | 26 | 26 | 27 | 30 | 30 | 26 | 30 | 23 | 23 | 27 | 23 | 14 | 17 | 18 | 16 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Nov 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2020, published 22 Apr 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 9,933 | 12,249 | 9,302 | 12,673 | 11,600 |
| Operating profit | +120 | +673 | -2,391 | +1,294 | -516 |
| Result for the year | -67 | +224 | -1,994 | +950 | -600 |
| Equity | 3,465 | 3,689 | 1,695 | 2,645 | 569 |
| Total assets | 8,373 | 12,653 | 9,491 | 9,939 | 9,256 |
| Employees (average) | 25 | 27 | 29 | 29 | 32 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -2.5% | 23.3% | -24.1% | 36.2% | -8.5% |
| EBITDA | 164 | 717 | -2,356 | 1,334 | -391 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 8.7% | 8% | 7.4% | 0% | 10.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 0note 1 | 0note 1 | 174note 2 | 66note 2 | 1,346note 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 16 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 14 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 22 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 30 Nov 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 20 Nov 2015
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Glarmesterselskabet af 23. november 2020 A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the continuing company (fortsættende selskab)
Merger (fusion), as the continuing company (fortsættende selskab)
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
28 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursdekret afsagt 25.11.2020 af Sø- og Handelsrettens Skifteretsafdeling
Bestyrelse:
Fratrådte:
Bo Haagen Lassen, den 25.11.2020, Louise Strange Lassen, den 25.11.2020, Maria Strange Lassen, den 25.11.2020.
Direktion:
Fratrådte:
Bo Haagen Lassen, den 25.11.2020.
Revision:
Fratrådte:
REVISIONSFIRMAET ALBRECHTSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, den 25.11.2020.
Vedtægter ændret: 23.11.2020
Nyt navn: Glarmesterselskabet af 23. november 2020 A/S
Slettede binavne: BRDR. BÆKMARK'S EFTF. A/S, W. ZEDERKOP'S EFTF. A/S
Ny adresse: Brogrenen 7, 2635 Ishøj
Ny kommune: Ishøj
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 12.11.2018.
Tiltrådte:
CVR-NR. 77926410 REVISIONSFIRMAET ALBRECHTSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, Lindevangs Alle 4, 2000 Frederiksberg, den 12.11.2018.
Vedtægter ændret: 05.07.2016
Selskabet tegnes af én direktør eller af to bestyrelsesmedlemmer i forening.
Formål ændret: Selskabets formål er at drive handel, håndværk, fabrikation og anden hermed beslægtet virksomhed
Bestyrelse:
Fratrådte:
Michael Fetterlein, den 20.11.2015, Torben Nielsen, den 20.11.2015.
Tiltrådte:
Louise Strange Lassen, den 20.11.2015, Maria Strange Lassen, den 20.11.2015.
Vedtægter ændret:
14.01.2013.
Kapitalforhøjelse:
kr. 250.000,00 indbetalt ved fusion, kurs 100,00.
Kapitalen udgør herefter kr. 950.000,00.
Selskabet er fusioneret med CVR-NR. 42304816 DANSK GLAS- & FACADECENTER ApS, der samtidig er opløst.
Erhvervsstyrelsen har modtaget fusionsplan
for den påtænkte fusion mellem
CVR-NR. 82864628 ZEDERKOP A/S (fortsættende), der tillige driver virksomhed under navnene BRDR. BÆKMARK'S EFTF. A/S, W. ZEDERKOP'S EFTF. A/S.
CVR-NR. 42304816 DANSK GLAS- & FACADECENTER ApS (ophørende), der tillige driver virksomhed under navnene BRDR. SCHMIDTS EFTF., GLARMESTERFIRMA ApS, DGF ApS.
Der er endvidere modtaget erklæring fra
vurderingsmændene om, at kreditorerne i
Direktion:
Udtrådt af direktionen:
Michael Fetterlein, den 30.11.2010.
Indtrådt i direktionen:
Direktør Bo Haagen Lassen, den 30.11.2010.
Vedtægter ændret:
30.12.2008.
Kapitalforhøjelse:
kr. 100.000,00 indbetalt ved fusion, kurs 253,24.
Kapitalen udgør herefter kr. 700.000,00.
Selskabet er fusioneret med CVR-NR. 15113995 BYENS GLAS & FACADER ApS, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan i henhold til aktieselskabslovens § 134 a og
anpartsselskabslovens § 65 for fusion mellem
CVR-NR. 15113995 BYENS GLAS & FACADER ApS (ophørende). der tillige driver virksomhed under navnene GLAS WORK ApS (BYENS GLAS & FACADER ApS), L.B.L. GLARMESTERFIRMA ApS (BYENS GLAS & FACADER ApS), LILLERØD, BLOVSTRØD OG LYNGES GLARMESTERFIRMA ApS (BYENS GLAS & FACADER ApS), BYENS GLARMESTER LBL & FAURBYE'S EFTF. ApS (BYENS GLAS & FACADER ApS).
CVR-NR. 82864628 ZEDERKOP A/S (fortsættende). der tillige driver virksomhed under navnene BRDR. BÆKMARK'S EFTF. A/S (ZEDERKOP A/S), W. ZEDERKOP'S EFTF. A/S (ZEDERKOP A/S).
Endvidere er modtaget erklæring fra
vurderingsmændene om kreditorernes retsstilling jf.
aktieselskabslovens § 134 c, stk. 4 og
anpartsselskabslovens § 65.
Direktion:
Udtrådt af direktionen:
Bjarne Andersen, den 24.11.2008.
Indtrådt i direktionen:
Direktør Michael Fetterlein, den 24.11.2008.
Vedtægter ændret:
28.11.2007.
Kapitalforhøjelse:
kr. 50.000,00 indbetalt ved konvertering af gæld, kurs 2.000,00.
Kapitalen udgør herefter kr. 600.000,00.
Revision:
Udtrådt af revisionen:
Hans Børge Nielsen, den 01.02.2006.
Indtrådt i revisionen:
CVR-NR. 12523246 GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB, Stockholmsgade 45, 2100 København Ø, den 01.02.2006.
Vedtægter ændret:
27.05.2005.
Nyt navn:
ZEDERKOP A/S.
Binavn:
BRDR. BÆKMARK'S EFTF. A/S (ZEDERKOP A/S).
Nyt binavn: W. ZEDERKOP'S EFTF. A/S (ZEDERKOP A/S).
Vedtægter ændret:
14.12.2004.
Nyt binavn: BRDR. BÆKMARK'S EFTF. A/S (W. ZEDERKOP'S EFTF. A/S).
Kapitalforhøjelse:
kr. 50.000,00 indbetalt ved fusion, kurs 100,00.
Kapitalen udgør herefter kr. 550.000,00.
Selskabet fusioneret med CVR-NR. 11543901 BRDR. BÆKMARK'S EFTF. ApS, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan i henhold til aktieselskabslovens § 134 a og
anpartsselskabslovens § 65 for fusion mellem
CVR-NR. 82864628 W. ZEDERKOP'S EFTF. A/S.
CVR-NR. 11543901 BRDR. BÆKMARK'S EFTF. ApS.
Endvidere er modtaget erklæring fra
vurderingsmændene i henhold til aktieselskabslovens §
134 c, stk. 4 og anpartsselskabslovens § 65.
Kapitalnedsættelse besluttet 04.11.1993 er gennemført 08.03.1994.
Kapitalen udgør herefter kr. 500.000,00.
Vedtægter ændret:
04.11.1993.
Kapitalforhøjelse:
kr. 300.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00
Kapitalnedsættelse besluttet 04.11.1993 med udbetaling til aktionærer kr. 100.000,00 til kurs 1.530,00
Kapitalen udgør herefter kr. 600.000,00
Ny adresse:
Høffdingsvej 16, 2500 Valby
Revision:
Udtrådt af revisionen:
REVISIOSNFIRMAET OVE BRANDGAARD ApS
Indtrådt i revisionen:
Statsaut. revisor Hans Børge Nielsen, 1100 København K
Stiftelsesdato:
20.12.1977
Seneste vedtægtsdato:
18.03.1986
Kapital:
kr. 300.000,00
Indbetalingsmåde:
kontant/i værdier kr. 300.000,00 til kurs 100,0
Bestyrelse:
Glarmester Bjarne Andersen, Direktør Ib Børge Fetterlein, Glarmester Michael Fetterlein, Steen Fetterlein
Selskabet tegnes af to medlemmer af
bestyrelsen i forening eller af et medlem af
bestyrelsen i forening med en direktør eller
af den samlede bestyrelse
Revision:
REVISIOSNFIRMAET OVE BRANDGAARD ApS, Ericaparken 23, 2820 Gentofte
Første regnskabsår:
00.00 - 00.00
Regnskabsår:
01.07 - 30.06
1 registered in CVR.
P-number 1002657513Brogrenen 7, 2635 Ishøj