CVR 81203113Public limited company (A/S)Engroshandel med reservedele og tilbehør til motorkøretøjer (467200)BrørupFounded 15 Oct 1979
Employees
366
CVR registry, Aug 2026
+23 (+6.7%) over 12 months
Revenue
1.2B
DKK, annual report 2025
+3.2% on 2024
Result
+47.1M
DKK, annual report 2025
Equity
434.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NDI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNDI Group A/SCVR 20198508, 100% of capital and votes, since 26 Aug 1997
René Kristensensince 28 Jun 2010
CVR 20198508100% of capital and votessince 26 Aug 1997
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
SubsidiaryCVR 34468249100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NDI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 27448992100% of capital and votes20 Aug 2014 to 16 Dec 2025
CVR 1926768750% to under 66.7% of capital and votes20 Aug 2012 to 16 Dec 2025
CVR 17643177100% of capital and votes4 Nov 2005 to 16 Dec 2025
CVR 28653964100% of capital and votes5 Apr 2006 to 16 Dec 2025
CVR 30727827100% of capital and votes25 Jun 2012 to 16 Dec 2025
CVR 31131812100% of capital and votes10 Feb 1993 to 6 Apr 2022
CVR 25866096100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 25898745100% of capital and votes24 Aug 2009 to 28 May 2018
CVR 28894910100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 15803436100% of capital and votes28 Jun 2011 to 28 May 2018
CVR 32157009100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 11985696100% of capital and votes30 Nov 2000 to 28 May 2018
CVR 16362387100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 27429238100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 25576365100% of capital and votes16 Sep 2005 to 28 May 2018
CVR 30729579100% of capital and votes25 Jun 2012 to 28 May 2018
CVR 73620716100% of capital and votes19 Dec 2000 to 28 May 2018
CVR 15930594100% of capital and votes26 Jun 2012 to 28 May 2018
CVR 19274039100% of capital and votes13 Jun 2000 to 28 May 2018
CVR 26652715100% of capital and votes14 Oct 2010 to 28 May 2018
CVR 20815590100% of capital and votes30 Nov 2000 to 28 May 2018
CVR 25931343100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 88953711100% of capital and votes29 Nov 1996 to 28 May 2018
CVR 19944441100% of capital and votes26 Jun 2007 to 28 May 2018
CVR 27599737100% of capital and votes28 Jun 2011 to 28 May 2018
CVR 65985314100% of capital and votes8 Feb 2007 to 28 May 2018
CVR 26801869100% of capital and votes24 Aug 2009 to 28 May 2018
CVR 20782188100% of capital and votes26 Jun 2007 to 28 May 2018
CVR 35513140100% of capital and votes1 Oct 2013 to 28 May 2018
CVR 32831907100% of capital and votes22 Mar 2010 to 28 May 2018
CVR 12547609100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 10114993100% of capital and votes28 Jun 2010 to 28 May 2018
CVR 29632987100% of capital and votes29 Jun 2006 to 28 May 2018
CVR 19965198100% of capital and votes3 Aug 1998 to 28 May 2018
CVR 32831877100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 11162908100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 89359910100% of capital and votes30 Nov 1998 to 28 May 2018
CVR 30805089100% of capital and votes28 Jun 2011 to 28 May 2018
CVR 77950117100% of capital and votes30 Nov 1998 to 28 May 2018
CVR 21246042100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 30276396100% of capital and votes14 Jun 2010 to 28 May 2018
CVR 15917792100% of capital and votes29 Nov 1996 to 28 May 2018
CVR 19251187100% of capital and votes5 Mar 2004 to 28 May 2018
CVR 10102162100% of capital and votes25 Jun 2012 to 28 May 2018
CVR 33392680100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 10102413100% of capital and votes14 Jun 2010 to 28 May 2018
CVR 26839084100% of capital and votes23 Oct 2002 to 28 May 2018
CVR 66512010100% of capital and votes19 Dec 2000 to 28 May 2018
CVR 29518327100% of capital and votes12 Apr 2006 to 28 May 2018
CVR 10122988100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 32831923100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 66685217100% of capital and votes12 Dec 1994 to 28 May 2018
CVR 75242115100% of capital and votes28 Jun 2010 to 28 May 2018
CVR 11539343100% of capital and votes7 Dec 2006 to 28 May 2018
CVR 29306141100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 27202837100% of capital and votes24 Jun 2008 to 28 May 2018
CVR 25866002100% of capital and votes14 Jun 2010 to 28 May 2018
CVR 12967845100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 71377318100% of capital and votes30 Nov 1998 to 28 May 2018
CVR 16575283100% of capital and votes16 Sep 2005 to 28 May 2018
CVR 29534799100% of capital and votes14 Jun 2010 to 28 May 2018
CVR 17611275100% of capital and votes26 Jun 2013 to 28 May 2018
CVR 11562884100% of capital and votes14 Jun 2010 to 28 May 2018
CVR 20040297100% of capital and votes30 Nov 1998 to 28 May 2018
CVR 19944492100% of capital and votes13 Jun 2000 to 28 May 2018
CVR 21245836100% of capital and votes28 Jun 2011 to 28 May 2018
CVR 20349387100% of capital and votes25 Jun 2012 to 28 May 2018
CVR 2724118210% to under 15% of capital and votes27 May 2003 to 1 Jan 2017
CVR 2721370710% to under 15% of capital and votes27 May 2003 to 1 Jan 2017
15 Oct 1979 to 1 Nov 2026.
15 Oct 1979 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 859,822 | 961,224 | 1,080,921 | 1,122,959 | 1,158,806 |
| Operating profit | +10,063 | +5,814 | +111 | +8,709 | +26,888 |
| Result for the year | +57,348 | +62,336 | +15,179 | +9,540 | +47,055 |
| Equity | 321,328 | 378,044 | 374,935 | 390,867 | 434,511 |
| Total assets | 723,095 | 917,398 | 934,865 | 976,594 | 1,175,284 |
| Employees (average) | 242 | 256 | 286 | 283 | 305 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 10.3% | 11.8% | 12.5% | 3.9% | 3.2% |
| EBIT margin (overskudsgrad) | 1.2% | 0.6% | 0% | 0.8% | 2.3% |
| EBITDA | 22,825 | 19,516 | 15,702 | 25,622 | 43,512 |
| EBITDA margin | 2.7% | 2% | 1.5% | 2.3% | 3.8% |
| Employee growth (vækst i antal ansatte) | 3.9% | 0.8% | 11.7% | -1.1% | 7.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 60,599 | 170,338 | 52,631 | 107,718 | 139,426 |
| Gearing, NIBD / EBITDA | 2.7x | 8.7x | 3.4x | 4.2x | 3.2x |
| ROIC (afkast af investeret kapital) | 2.2% | 1.2% | 0%note 1 | 1.5%note 1 | 3.9% |
| Capex (investeringer i anlægsaktiver) | 11,427note 2 | 9,590note 2 | 21,057note 2 | 18,558note 2 | 28,551note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.3%note 2 | 1%note 2 | 2%note 2 | 1.7%note 2 | 2.5%note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 126,384 | 204,143 | 233,823 | 250,594 | 293,385 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 2 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 28 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 29 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 11 Nov 2021
13 registered in CVR.
P-number 1004909172Kællingebyvejen 7, 3720 Aakirkeby
P-number 1003203028Svejsegangen 7, 2690 Karlslunde
P-number 1003631958Graham Bells Vej 27, 8200 Aarhus N
P-number 1014491437Fabriksparken 43, 2600 Glostrup
P-number 1007899358Holsted Park 4, 4700 Næstved
P-number 1003203016Gugvej 122, 9210 Aalborg SØ
P-number 1003203053Teknikvej 30, 5260 Odense S
P-number 1028347177Traneholmvej 2, 2680 Solrød Strand
P-number 1003203041Skovsøvej 4, 4200 Slagelse
P-number 1003203004Sønderlundvej 10, 7500 Holstebro
P-number 1003202999Merkurvej 7, 6650 Brørup
P-number 1028767117Gartnerivej 20, 7500 Holstebro
P-number 1027627265Logistikparken 26, 8220 Brabrand
