CVR 20198508Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)BrørupFounded 21 May 1997
Employees
1,138
Annual report 2025, average
Revenue
3.2B
DKK, annual report 2025
+9.2% on 2024
Result
+69.7M
DKK, annual report 2025
Equity
1.1B
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NDI Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKEK POWER HOLDING ApSCVR 33046790, 25% to under 33.3% of capital and votes, since 25 Jun 2010
BK HOLDING BRØRUP ApSCVR 33046782, 25% to under 33.3% of capital and votes, since 25 Jun 2010
and 2 moreRené Kristensensince 28 Jun 2010
Bjarne Normann Madsensince 25 Jan 2024
Peter Kjærsince 25 Jan 2024
CVR 3304679025% to under 33.3% of capital and votessince 25 Jun 2010
CVR 3304678225% to under 33.3% of capital and votessince 25 Jun 2010
CVR 3304680425% to under 33.3% of capital and votessince 25 Jun 2010
CVR 3304681225% to under 33.3% of capital and votessince 25 Jun 2010
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
7 Danish companies, which own 4 more one level down.
SubsidiaryCVR 27448992100% of capital and votes
SubsidiaryCVR 19267687100% of capital and votes
SubsidiaryCVR 81203113100% of capital and votes
SubsidiaryCVR 34468249100% of capital and votes
SubsidiaryCVR 33772599100% of capital and votes
SubsidiaryCVR 34220859100% of capital and votes
SubsidiaryCVR 33967128100% of capital and votes
SubsidiaryCVR 69902618100% of capital and votes
SubsidiaryCVR 17643177100% of capital and votes
SubsidiaryCVR 28653964100% of capital and votes
SubsidiaryCVR 30727827100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NDI Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 May 1997 to 2 Nov 2026.
24 Sep 2013 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2,362,742 | 2,630,794 | 2,808,367 | 2,964,776 | 3,238,258 |
| Gross profit | Not reported | Not reported | Not reported | Not reported | 826,932 |
| Operating profit | +112,134 | +128,844 | +94,820 | +90,921 | +127,093 |
| Result for the year | +82,154 | +87,871 | +40,854 | +37,928 | +69,711 |
| Equity | 859,372 | 942,884 | 984,472 | 1,046,456 | 1,108,069 |
| Total assets | 2,020,261 | 2,455,132 | 2,473,549 | 2,687,198 | 2,920,819 |
| Employees (average) | 959 | 962 | 1,033 | 1,052 | 1,138 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 12% | 11.3% | 6.8% | 5.6% | 9.2% |
| EBIT margin (overskudsgrad) | 4.8% | 4.9% | 3.4% | 3.1% | 3.9% |
| EBITDA | 175,812 | 191,369 | 165,664 | 171,098 | 211,523 |
| EBITDA margin | 7.4% | 7.3% | 5.9% | 5.8% | 6.5% |
| Employee growth (vækst i antal ansatte) | 6.7% | 0.3% | 7.4% | 1.8% | 8.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 501,142 | 690,268 | 701,263 | 813,321 | 897,425 |
| Gearing, NIBD / EBITDA | 2.9x | 3.6x | 4.2x | 4.8x | 4.2x |
| ROIC (afkast af investeret kapital) | 6.8% | 6.7% | 4.5% | 3.8% | 5.2% |
| Capex (investeringer i anlægsaktiver) | 67,015 | 89,006 | 113,135 | 134,314 | 157,434 |
| Capex % of sales (investeringer i procent af omsætningen) | 2.8% | 3.4% | 4% | 4.5% | 4.9% |
| FCFF / EBITDA (pengestrømskonvertering) | 54% | -73% | 9.2% | -6.3% | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 1 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 28 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 29 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 11 Nov 2021
1 registered in CVR.
P-number 1004202098Merkurvej 7, 6650 Brørup
