CVR 78864028Public limited company (A/S)VVS- og blikkenslagerforretninger (432200)GentofteFounded 10 Sep 1985
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about COMPLET VVS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2021
Gross profit
9.2M
DKK, annual report 2020
+4.2% on 2019
Result
+3M
DKK, annual report 2020
Equity
6.2M
DKK, annual report 2020
BRØDRENE A. & O. JOHANSEN A/SCVR 58210617, 100% of capital and votes, until 13 Aug 2021
Stefan Funch Jensenuntil 13 Aug 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 11999689100% of capital and votesnotified 29 Apr 202115 Sep 1994 to 29 Apr 2021
CVR 58210617100% of capital and votes29 Apr 2021 to 13 Aug 2021
CVR lists no current officers for this company.
10 Sep 1985 to 8 Nov 2026.
Aug 2021, monthly: 4 employees, 4 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 22 | 21 | 23 | 28 | 22 | 20 | 20 | 21 | 19 | 26 | 30 | 25 | 16 | No count | No count | No count | No count | 31 | 29 | 25 | 27 | 28 | 27 | 26 | 26 | 26 | 26 | 27 | 28 | 26 | 29 | 30 | 28 | 28 | 29 | 28 | 29 | 29 | 30 | 28 | 30 | 30 | 31 | 34 | 31 | 33 | 34 | 32 | 32 | 30 | 30 | 30 | 30 | 29 | 29 | 28 | 28 | 29 | 28 | 28 | 28 | 30 | 30 | 28 | 28 | 26 | 26 | 26 | 27 | 28 | 28 | 28 | 27 | 26 | 26 | 26 | 26 | 25 | 27 | 27 | 27 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
| FTE | 21 | 21 | 22 | 24 | 21 | 20 | 20 | 20 | 19 | 22 | 27 | 25 | 14 | 34 | 29 | 30 | 31 | 26 | 25 | 24 | 24 | 24 | 23 | 23 | 22 | 23 | 21 | 20 | 23 | 23 | 24 | 25 | 25 | 24 | 24 | 23 | 25 | 25 | 26 | 24 | 27 | 27 | 28 | 29 | 28 | 28 | 29 | 29 | 25 | 27 | 25 | 25 | 25 | 24 | 25 | 26 | 24 | 26 | 23 | 24 | 24 | 26 | 25 | 24 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 25 | 21 | 22 | 21 | 21 | 21 | 22 | 23 | 24 | 23 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2021, published 19 Oct 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 10,486 | 10,986 | 10,086 | 8,870 | 9,242 |
| Operating profit | +560 | +312 | +1,000 | +686 | +3,714 |
| Result for the year | +430 | +282 | +997 | +654 | +2,954 |
| Equity | 1,329 | 1,611 | 2,608 | 3,262 | 6,217 |
| Total assets | 6,379 | 6,347 | 8,087 | 12,133 | 13,642 |
| Employees (average) | Not reported | 31 | 28 | 27 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.3% | 4.8% | -8.2% | -12.1% | 4.2% |
| EBITDA | 570 | 441 | 1,108 | 1,776 | 3,951 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 5.4% | 4% | 11% | 20% | 42.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 40.9% | -9.7% | -3.6% | -44.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 761 | -259 | -148 | -3,753 | -1,438 |
| Gearing, NIBD / EBITDA | 1.3x | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 25.9% | 14.1% | 49.8% | 63.8% | 135.1% |
| Capex (investeringer i anlægsaktiver) | 545note 2 | 109note 2 | 17note 2 | 4,026note 2 | 5,018note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 766 | 310 | -237 | -1,540 | -8,020 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 11 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 9 Sep 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 12 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 28 Nov 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 22 Nov 2016
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
25 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 13.08.2021 opløst ved fusion med CVR-nummer: 58210617 BRØDRENE A. & O. JOHANSEN A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 58210617 BRØDRENE A. & O. JOHANSEN A/S (fortsættende), der tillige driver virksomhed under navnene VAGA TEKNIK A/S, AQUEX A/S, P.C. CHRISTENSENS EFTF. A/S, AO-MAVAB A/S, AKTIESELSKABET POUL THOFT SIMONSEN, ESBJERG, SEKO EL & VVS A/S, SEKO A/S, ERVEX A/S, AO-ERVEX A/S, Billig VVS A/S, BILLIG-VVS.DK A/S, BILLIGVVS.DK A/S, LavprisVVS A/S, BAD I TIDEN A/S, LAVPRISBAD.DK A/S, LAVPRISVVS.DK. A/S, LPV.DK A/S, Billig A/S, FEGIME Denmark A/S, Greenline A/S, ELARTIKLER A/S, GREEN-LINE A/S, GREEN-LINE EL A/S, GREEN-LINE EL DISCOUNT A/S, GREENLINE EL A/S, GREENLINE EL DISCOUNT A/S, LED-LYS A/S, LampeGuru.dk A/S, LampeGuru.no A/S og CVR-nummer: 78864028 COMPLET VVS A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 58210617 BRØDRENE A. & O. JOHANSEN A/S og CVR-nummer: 78864028 COMPLET VVS A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 29.04.2021
Slettet binavn: Falsing A/S
Bestyrelse:
Fratrådte:
Cecilie Musoni Falsing, den 29.04.2021, Sine Falsing, (formand), den 29.04.2021.
Tiltrådte:
Jens Ove Johansen, den 29.04.2021, Per Toelstang, (formand), den 29.04.2021.
Direktion:
Fratrådte:
Kim Falsing, den 29.04.2021.
Tiltrådte:
Stefan Funch Jensen, den 29.04.2021.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 29.04.2021.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 29.04.2021.
Vedtægter ændret: 29.11.2019
Nyt navn: COMPLET VVS A/S
Nyt binavn: Falsing A/S
Slettede binavne: COMPLET VVS A/S, FALSING VVS A/S, CARL GRAU VVS OG GASTEKNIK A/S
Bestyrelse:
Fratrådte:
Sine Falsing, den 29.11.2019.
Tiltrådte:
Sine Falsing, (formand), den 29.11.2019.
Selskabet tegnes af 2 medlemmer af bestyrelsen i forening, af en direktør alene eller af bestyrelsesformanden alene..
Vedtægter ændret: 09.01.2018
Slettet binavn: COMPLET LIVING A/S
Vedtægter ændret: 26.06.2017
Slettet binavn: FALSING EL A/S
Vedtægter ændret:
09.09.2014.
Nyt navn:
FALSING A/S.
Binavne:
COMPLET VVS A/S, FALSING VVS A/S.
Nye binavne:
CARL GRAU VVS OG GASTEKNIK A/S, COMPLET LIVING A/S, FALSING EL A/S.
Bestyrelse:
Udtrådt af bestyrelsen:
Claus Nogel Albertsen, den 09.09.2014.
Indtrådt i bestyrelsen:
Cecilie Musoni Falsing, den 09.09.2014.
Selskabet er fusioneret med CVR-NR. 32662870 CARL GRAU VVS OG VARMETEKNIK ApS, der samtidig er opløst.
Erhvervs- og Selskabsstyrelsen har modtaget
fusionsplan for den påtænkte fusion mellem
CVR-NR. 78864028 FALSING & GRAU A/S (fortsættende), der tillige driver virksomhed under navnene COMPLET VVS A/S, FALSING VVS A/S.
CVR-NR. 32662870 CARL GRAU VVS OG VARMETEKNIK ApS (ophørende).
Der er endvidere modtaget erklæring fra
vurderingsmændene om, at kreditorerne i
Vedtægter ændret:
25.01.2010.
Nyt navn:
FALSING & GRAU A/S.
Binavn:
COMPLET VVS A/S (FALSING & GRAU A/S).
Nyt binavn: FALSING VVS A/S (FALSING & GRAU A/S).
Vedtægter ændret:
24.10.2008.
Nyt binavn: COMPLET VVS A/S (FALSING VVS A/S).
Bestyrelse:
Udtrådt af bestyrelsen:
Jakob Tornøe Hansbøl, den 24.10.2008.
Indtrådt i bestyrelsen:
Claus Nogel Albertsen, den 24.10.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Per Welts Falsing, den 22.11.2006.
Indtrådt i bestyrelsen:
Sine Falsing, den 22.11.2006.
Ny adresse:
Nybrovej 91, 2820 Gentofte.
Vedtægter ændret:
03.03.2004.
Regnskabsår ændret til:
01.07 - 30.06.
Omlægningsperiode:
01.10.2003 - 30.06.2004.
Bestyrelse:
Udtrådt af bestyrelsen:
Michele Falsing, den 24.08.2000.
Indtrådt i bestyrelsen:
Direktør Jakob Tornøe Hansbøl, den 24.08.2000.
Bestyrelse:
Udtrådt af bestyrelsen:
Margit Bay Falsing, den 04.02.2000, Diana Welts Toft, den 04.02.2000.
Direktion:
Udtrådt af direktionen:
Per Welts Falsing, den 04.02.2000.
Vedtægter ændret:
07.02.1997.
Nyt navn:
FALSING VVS A/S.
Vedtægter ændret:
22.02.1996.
Kapitalforhøjelse:
kr. 200.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 500.000,00.
Selskabet tegnes af bestyrelsens formand alene eller af to medlemmer af bestyrelsen i forening eller af en direktør alene.
Bestyrelse:
Indtrådt i bestyrelsen:
Margit Bay Dam, Diana Welts Falsing.
Direktion:
Indtrådt i direktionen:
Direktør Kim Welts Falsing.
Revision:
Udtrådt af revisionen:
Reg. revisor Jens-Koch Nielsen
Indtrådt i revisionen:
REVIDATA ApS REGISTREREDE REVISORER, 2820 Gentofte
Bestyrelse:
Udtrådt af bestyrelsen:
Indtrådt i bestyrelsen:
Vedtægter ændret:
01.08.1987
Nyt navn:
PER FALSING & SØN A/S
Ny adresse:
Hyldegårdsvej 56-58, 2920 Charl
Stiftelsesdato:
10.09.1985
Seneste vedtægtsdato:
16.12.1985
Kapital:
kr. 300.000,00
Indbetalingsmåde:
kontant/i værdier kr. 300.000,00 til kurs 100,0
Bestyrelse:
Elly Franci Falsing (formand), Kim Welts Falsing, Direktør Per Welts Falsing
Direktion:
Direktør Per Welts Falsing
Selskabet tegnes af bestyrelsens formand
alene eller af to medlemmer af bestyrelsen i
forening eller af en direktør alene
Revision:
Reg. revisor Jens-Koch Nielsen, 2100 København
Første regnskabsår:
10.09.1985 - 30.09.1986
Regnskabsår:
01.10 - 30.09
2 registered in CVR.
P-number 1003198679Toftebæksvej 6, 2800 Kgs.Lyngby
P-number 1003198667Nybrovej 91, 2820 Gentofte