CVR 76563314Public limited company (A/S)Fremstilling af computere og ydre enheder (262000)BrabrandFounded 25 Jun 1984
Employees
59
CVR registry, Aug 2026
-4 (-6.3%) over 12 months
Gross profit
52.7M
DKK, annual report 2026
+10.6% on 2025
Result
+10.1M
DKK, annual report 2026
Equity
85M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about STYROMATIC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBIBI INVEST ApSCVR 26605881, 66.7% to under 90% of capital and votes, since 1 Jul 2023
Styromatic Holding 2025 ApSCVR 45421023, 20% to under 25% of capital, 10% to under 15% of votes, since 26 Feb 2025
Asmus Hamborg-Petersensince 1 Oct 2002
CVR 2660588166.7% to under 90% of capital and votessince 1 Jul 2023
CVR 4542102320% to under 25% of capital, 10% to under 15% of votessince 26 Feb 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26648505100% of capital and votes28 Jun 2011 to 30 Jun 2023
1 Oct 2002 to 3 Nov 2026.
25 Jun 1984 to 3 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 33,879 | 41,049 | 46,490 | 47,625 | 52,681 |
| Operating profit | +4,326 | +4,566 | +2,718 | +7,510 | +12,951 |
| Result for the year | +7,292 | +3,597 | +3,950 | +8,206 | +10,110 |
| Equity | 66,892 | 68,509 | 71,580 | 79,396 | 85,036 |
| Total assets | 179,784 | 178,361 | 161,027 | 149,283 | 142,401 |
| Employees (average) | 71 | 79 | 193 | 179 | 177 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 21.5% | 19.9% | -16.7% | 2.4% | 10.6% |
| EBITDA | 6,172 | 6,666 | 6,862 | 11,603 | 16,821 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 18.2% | 16.2% | 14.8% | 24.4% | 31.9% |
| Employee growth (vækst i antal ansatte) | 10.9% | 11.3% | -19.3% | -7.2% | -1.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 75,850 | 60,396 | 48,418 | 38,918 | 22,634 |
| Gearing, NIBD / EBITDA | 12.3x | 9.1x | 7.1x | 3.4x | 1.3x |
| ROIC (afkast af investeret kapital) | 2.5% | 2.6%note 1 | 2% | 5.9% | 9.3% |
| Capex (investeringer i anlægsaktiver) | 496note 2 | 4,773note 2 | 2,858note 2 | 623note 2 | 650 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | 140.7% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 41,102 | 60,450 | 60,418 | 31,887 | 22,611 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 8 Oct 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 9 Oct 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 16 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 19 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 8 Dec 2022
3 registered in CVR.
P-number 1006413016Industrivej 52, 6740 Bramming
P-number 1002494920Sintrupvej 25, 8220 Brabrand
P-number 1002405112Langelandsvej 6, 8940 Randers SV
