CVR 76547610Public limited company (A/S)Fremstilling af maskiner til føde-, drikke- og tobaksvareindustrien (289300)KoldingFounded 16 Oct 1999
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Frontmatec Kolding A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
98
CVR registry, 2024
Revenue
335.8M
DKK, annual report 2023
-20.8% on 2022
Result
-25.3M
DKK, annual report 2023
Equity
29M
DKK, annual report 2023
Frontmatec Group ApSCVR 37773743, 100% of capital and votes, until 20 Jan 2025
Frontmatec Kolding A/SCVR 76547610, 10% to under 15% of capital, until 20 Jan 2025
Michael Isaack-Larsenuntil 20 Jan 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 7654761010% to under 15% of capital3 Aug 2011 to 20 Jan 2025
CVR 2897071450% to under 66.7% of capital, 66.7% to under 90% of votes16 Aug 2013 to 5 Jan 2017
20% to under 25% of capital, 25% to under 33.3% of votes16 Aug 2013 to 30 Aug 2016
CVR 37773743100% of capital and votes31 Aug 2016 to 20 Jan 2025
CVR lists no current officers for this company.
Showing 50 of 56 former officers.
21 Sep 2001 to 3 Nov 2026. Showing 25 of 56. The list above has every one.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 427,042 | 270,595 | 417,600 | 423,804 | 335,839 |
| Gross profit | 451 | -49,974 | 52,152 | Not reported | Not reported |
| Operating profit | -55,470 | -96,254 | +3,217 | +9,232 | -24,927 |
| Result for the year | +66,833 | -63,440 | -2,229 | +7,381 | -25,258 |
| Equity | 111,533 | 49,063 | 46,152 | 54,222 | 28,994 |
| Total assets | 406,477 | 368,108 | 363,593 | 401,881 | 361,227 |
| Employees (average) | Not reported | 157 | Not reported | 140 | 126 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 34.1% | -36.6% | 54.3% | 1.5% | -20.8% |
| EBIT margin (overskudsgrad) | -13% | -35.6% | 0.8% | 2.2% | -7.4% |
| EBITDA | -44,140 | -86,837 | 13,084 | 13,953 | -20,485 |
| EBITDA margin | -10.3% | -32.1% | 3.1% | 3.3% | -6.1% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | Not reportednote 1 | -7.3% | -10% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | Not reportednote 3 | 9,319 | -15,530 | -1,040 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Not reportednote 3 | 0.7x | Net cash | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | Not reportednote 3 | 3.9%note 5 | 17.4% | -58.4%note 5 |
| Capex (investeringer i anlægsaktiver) | 22,216 | 6,199 | Not reportednote 6 | 286note 7 | Not reportednote 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 5.2% | 2.3% | Not reportednote 6 | 0.1%note 7 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | Not reportednote 3 | 9,319 | 131,654 | 152,782 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4). Group figures (koncern).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 17 Sep 2020
8 registered in CVR.
P-number 1000376839Indkildevej 2, 9210 Aalborg SØ
P-number 1003192116Albuen 37, 6000 Kolding
P-number 1023172050Hassellunden 9, 2765 Smørum
P-number 1024732971Platinvej 30, 6000 Kolding
P-number 1015924485Stenholm 11, 9400 Nørresundby
P-number 1024732963Platinvej 30, 6000 Kolding
P-number 1024996057Platinvej 20, 6000 Kolding
P-number 1023973754Mommarkvej 293, 6470 Sydals
