CVR 70333414Public limited company (A/S)Engroshandel med parfumerivarer og kosmetik (464500)København ØFounded 22 Dec 1982
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SÆTHER NORDIC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
115
CVR registry, Aug 2026
-9 (-7.3%) over 12 months
Revenue
1.2B
DKK, annual report 2025
-21.3% on 2024
Result
-62.7M
DKK, annual report 2025
Equity
110.6M
DKK, annual report 2025
PP Holding 2019 ApSCVR 40620648, 25% to under 33.3% of capital, 100% of votes, since 18 Dec 2019
E. SÆTHER HOLDING A/SCVR 20415487, 33.3% to under 50% of capital, since 15 Oct 2010
and 1 morePalle Pedersensince 1 Jan 2019
Daniel Dornhoff Cordsensince 24 Aug 2022
CVR 2041548733.3% to under 50% of capitalclass 711.500 B-aktier (stemmeløse)notified 31 Mar 2023since 15 Oct 2010
CVR 4062064825% to under 33.3% of capital, 100% of votesclass 1.000 A-aktier (stemmegivende) 412.500 B-aktier (stemmeløse)notified 31 Mar 2023since 18 Dec 2019
CVR 4367606725% to under 33.3% of capitalclass 375.000 B-aktier (stemmeløse)since 31 Mar 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4074642010% to under 15% of capitalclass B-aktiernotified 27 Dec 202118 Dec 2019 to 27 Dec 2021
Ultimate controller
Holds 100% of capital and votes in PP Holding 2019 ApS, since 28 Jun 2019
Holding company
CVR 40620648Private limited company (ApS)
Holds 25% to under 33.3% of capital and 100% of votes in SÆTHER NORDIC A/S, since 18 Dec 2019
This company
SÆTHER NORDIC A/S
CVR 70333414
1 Danish company.
SubsidiaryCVR 28856687100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SÆTHER NORDIC A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
15 Oct 2010 to 5 Nov 2026.
22 Dec 1982 to 5 Nov 2026.
Aug 2026, monthly: 115 employees, 108 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 122 | 172 | 180 | 176 | 165 | 181 | 216 | 243 | 122 | 154 | 169 | 136 | 117 | No count | No count | No count | No count | 75 | 80 | 80 | 92 | 82 | 77 | 75 | 73 | 76 | 74 | 71 | 73 | 72 | 73 | 74 | 70 | 70 | 67 | 67 | 68 | 68 | 66 | 66 | 69 | 68 | 69 | 67 | 68 | 68 | 66 | 69 | 66 | 68 | 64 | 65 | 67 | 64 | 66 | 66 | 65 | 64 | 64 | 67 | 70 | 72 | 71 | 71 | 73 | 75 | 74 | 74 | 74 | 81 | 80 | 85 | 82 | 81 | 82 | 82 | 85 | 84 | 84 | 85 | 84 | 87 | 87 | 83 | 85 | 85 | 84 | 83 | 86 | 88 | 89 | 82 | 85 | 78 | 76 | 79 | 77 | 82 | 83 | 84 | 88 | 90 | 94 | 95 | 97 | 97 | 97 | 98 | 105 | 107 | 108 | 109 | 110 | 117 | 122 | 121 | 127 | 122 | 122 | 127 | 123 | 129 | 130 | 128 | 129 | 133 | 133 | 134 | 134 | 127 | 128 | 131 | 129 | 132 | 129 | 133 | 132 | 132 | 131 | 133 | 134 | 132 | 131 | 137 | 136 | 135 | 135 | 133 | 124 | 118 | 115 | 117 | 120 | 120 | 123 | 121 | 121 | 121 | 118 | 115 | 115 |
| FTE | 77 | 101 | 111 | 120 | 107 | 123 | 140 | 153 | 90 | 104 | 121 | 123 | 109 | 75 | 73 | 75 | 75 | 69 | 71 | 75 | 78 | 75 | 71 | 70 | 69 | 70 | 69 | 68 | 67 | 68 | 67 | 67 | 64 | 65 | 63 | 62 | 63 | 62 | 61 | 61 | 64 | 63 | 63 | 63 | 63 | 64 | 63 | 63 | 63 | 63 | 62 | 62 | 62 | 62 | 63 | 63 | 61 | 60 | 62 | 63 | 66 | 68 | 68 | 68 | 70 | 70 | 69 | 68 | 69 | 77 | 77 | 80 | 79 | 78 | 79 | 78 | 81 | 80 | 76 | 82 | 82 | 81 | 85 | 81 | 84 | 84 | 82 | 77 | 84 | 85 | 86 | 82 | 84 | 76 | 74 | 77 | 77 | 79 | 80 | 81 | 84 | 88 | 92 | 94 | 98 | 95 | 97 | 94 | 102 | 108 | 107 | 107 | 106 | 112 | 119 | 119 | 126 | 120 | 121 | 125 | 121 | 126 | 127 | 125 | 120 | 131 | 130 | 131 | 134 | 126 | 127 | 129 | 127 | 129 | 128 | 129 | 129 | 129 | 128 | 130 | 132 | 129 | 129 | 131 | 134 | 133 | 133 | 129 | 116 | 114 | 113 | 116 | 122 | 117 | 121 | 118 | 119 | 120 | 117 | 112 | 108 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 22 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,192,153 | 1,378,779 | 1,445,074 | 1,492,301 | 1,174,113 |
| Operating profit | +89,401 | +47,614 | +51,400 | +39,290 | -71,518 |
| Result for the year | +67,767 | +33,260 | +31,685 | +22,979 | -62,658 |
| Equity | 161,663 | 156,450 | 169,067 | 195,569 | 110,609 |
| Total assets | 426,917 | 488,210 | 537,741 | 563,327 | 419,316 |
| Employees (average) | 311 | 371 | 414 | 413 | 390 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 30.8% | 15.7% | 4.8% | 3.3% | -21.3% |
| EBIT margin (overskudsgrad) | 7.5% | 3.5% | 3.6% | 2.6% | -6.1% |
| EBITDA | 102,071 | 61,137 | 64,996 | 53,291 | -56,456 |
| EBITDA margin | 8.6% | 4.4% | 4.5% | 3.6% | -4.8% |
| Employee growth (vækst i antal ansatte) | 9.9% | 19.3% | 11.6% | -0.2% | -5.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -13,729 | 104,821 | 59,312 | 92,025 | 94,419 |
| Gearing, NIBD / EBITDA | Net cash | 1.7x | 0.9x | 1.7x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 62.3% | 17.8% | 15.9% | 11.9% | -22.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 29,959 | 13,070 | 27,647 | 27,888 | 18,344 |
| Capex % of sales (investeringer i procent af omsætningen) | 2.5% | 1% | 1.9% | 1.9% | 1.6% |
| FCFF / EBITDA (pengestrømskonvertering) | 3.4% | -153.5% | 47.1% | 65.6% | n.m.note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 May 2022
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
44 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Aldersrogade 1, 5., 2100 København Ø
Ny kommune: København
Bestyrelse:
Fratrådte:
Kay Spanger, den 06.07.2024.
Bestyrelse:
Fratrådte:
Ellinor Sæther, (formand), den 20.01.2023, Søren Tyge Sørensen, den 20.01.2023.
Tiltrådte:
Søren Tyge Sørensen, (formand), den 20.01.2023.
Vedtægter ændret: 24.08.2022
Selskabet tegnes af en direktør og bestyrelsens formand i forening, af en direktør og 2 bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Vedtægter ændret: 19.04.2021
Bestyrelse:
Fratrådte:
Peter Silkeborg Brolev, den 11.06.2020.
Tiltrådte:
Pernille Krogh-Meyer, den 11.06.2020.
Direktion:
Fratrådte:
Britta Caroline Block, den 29.11.2019, Tage Juhl Finninge, den 29.11.2019.
Vedtægter ændret: 04.09.2019
Bestyrelse:
Tiltrådte:
Lars Daugaard, den 04.09.2019.
Selskabet tegnes af den administrerende direktør og bestyrelsens formand i forening, af den administrerende direktør og 2 bestyrelsesmedlemmer i forening eller af den samlede bestyrelse..
Bestyrelse:
Fratrådte:
Ellinor Sæther, den 02.09.2019, Søren Tyge Sørensen, (formand), den 02.09.2019.
Tiltrådte:
Ellinor Sæther, (formand), den 02.09.2019, Søren Tyge Sørensen, den 02.09.2019.
Direktion:
Fratrådte:
Palle Pedersen, den 02.09.2019, Ellinor Sæther, (adm. dir), den 02.09.2019.
Tiltrådte:
Palle Pedersen, (adm. dir), den 02.09.2019.
Vedtægter ændret: 20.08.2019
Bestyrelse:
Indtrådt i bestyrelsen:
Direktør Peter Silkeborg Brolev, den 11.10.2013.
Direktion:
Udtrådt af direktionen:
Peter Silkeborg Brolev, den 11.10.2013.
Indtrådt i direktionen:
Britta Caroline Block, den 11.10.2013.
Vedtægter ændret:
05.10.2011.
Selskabet tegnes af Ellinor Sæther, af en direktør og bestyrelsens formand i forening eller af den samlede bestyrelse.
Vedtægter ændret:
15.10.2010.
Nyt navn:
SÆTHER NORDIC A/S.
Bestyrelse:
Tiltrådt som formand:
Søren Tyge Sørensen, den 15.10.2010, Fratrådt som formand, men forbliver i bestyrelsen: Ellinor Sæther, den 15.10.2010.
Udtrådt af bestyrelsen:
Stephan Matthias Karl Ernst, den 15.10.2010, Gunnar Heinemann, den 15.10.2010.
Direktion:
Udtrådt af direktionen:
Tage Juhl Finninge, den 15.10.2010, Niels Asger Jørgensen, den 15.10.2010.
Indtrådt i direktionen:
Adm.direktør Ellinor Sæther (adm. dir), den 15.10.2010.
Bestyrelse:
Tiltrådt som formand:
Ellinor Sæther, den 15.04.2008, Fratrådt som formand, men forbliver i bestyrelsen: Søren Tyge Sørensen, den 15.04.2008.
Udtrådt af bestyrelsen:
Søren Brandt, den 15.04.2008.
Indtrådt i bestyrelsen:
Stephan Matthias Karl Ernst, den 15.04.2008.
Direktion:
Udtrådt af direktionen:
Ellinor Sæther, den 15.04.2008.
Indtrådt i direktionen:
Niels Asger Jørgensen, den 15.04.2008.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
05.10.2005.
Nyt navn:
HEINEMANN-SÆTHER A/S.
Vedtægter ændret:
21.06.2005.
Nyt navn:
HEINEMANN SÆTHER A/S.
Revision:
Udtrådt af revisionen:
Revisionsfirmaet Preben Rasmussen I/S, den 28.04.2003.
Indtrådt i revisionen:
CVR-NR. 73317428 ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Tagensvej 86, 2200 København N, den 28.04.2003.
Direktion:
Udtrådt af direktionen:
Indtrådt i direktionen:
Peter Brolev (Direktør), Direktionssekretær Niels Asger Jørgensen (Direktør).
Vedtægter ændret:
31.08.2000.
Bestyrelse:
Indtrådt i bestyrelsen:
Merchant Gunnar Heinemann, den 31.08.2000, Merchant Kay Spanger, den 31.08.2000.
Selskabet tegnes af en direktør og bestyrelsens formand i forening eller af den samlede bestyrelse.
Vedtægter ændret:
17.03.1998.
Ny adresse:
Ryttermarken 11, 3520 Farum.
Ny kommune:
Farum.
Vedtægter ændret:
25.07.1996.
Slettet binavn: GEORG MULLER A/S (E. SÆTHER A/S).
Vedtægter ændret:
07.06.1995.
Nyt binavn: GEORG MULLER A/S (E. SÆTHER A/S).
Vedtægter ændret:
25.03.1993.
Kapitalforhøjelse:
kr. 1.000.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00
Kapitalen udgør herefter kr. 1.500.000,00
Vedtægter ændret:
26.05.1992
Kapitalforhøjelse:
kr. 410.000,00 indbetalt kontant, kurs 106,48
Selskabet er omdannet til A/S206755
NAVN: E. SÆTHER A/S
ADRESSE: Nærum Hovedgade 2, 2850 Nærum
Kommune:
Søllerød
Kapital kr. 500.000,00
Bestyrelse:
Direktør Torben Holst Mærsk, (formand), 3050 Humlebæk, Direktør Ken Flemming Røge Rasmussen, 8660 Skanderborg, Advokat Søren Tyge Sørensen, 2950 Vedbæk, Adm. direktør Ady Ellinor Sæther, 2950 Vedbæk
Direktion:
Adm. direktør Ady Ellinor Sæther, 2950 Vedbæk
Selskabet tegnes af Ellinor Sæther, af en
direktør og bestyrelsens formand i forening
eller af den samlede bestyrelse.
Revision:
REG.NR. A/S37536 REVISIONSFIRMAET PREBEN RASMUSSEN A/S, Thorsgade 59, 3 , 2200 København N
Regnskabsår:
01.01 - 31.12
Stiftelsesdato:
22.12.1982
Seneste vedtægtsdato:
31.12.1984
Kapital:
kr. 90.000,00
Indbetalingsmåde:
kontant/i værdier kr. 90.000,00 til kurs 100,0
Direktion:
Selskabet tegnes af en direktør alene
Revision:
Statsaut. revisor Jørgen Aaen, 2820 Gentofte
Første regnskabsår:
22.12.1982 - 31.12.1983
Regnskabsår:
01.01 - 31.12
5 registered in CVR.
P-number 100675375211, 9999 Ukendt
P-number 1032511909Kongens Nytorv 13, 1050 København K
P-number 1032476763Mørdrupvej 145, 3060 Espergærde
P-number 1032511925Østergade 52, 1100 København K
P-number 1003174649Aldersrogade 1, 2100 København Ø