CVR 43435086Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)HorsensFounded 10 Aug 2022
Gross profit
-33.3K
DKK, annual report 2025
Result
+43.3M
DKK, annual report 2025
Equity
151.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about M+ I A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexR+F A/SCVR 43646036, 100% of capital and votes, since 1 Nov 2022
Claus Porsgaardsince 10 Aug 2022
CVR 43646036100% of capital and votessince 1 Nov 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21188840100% of capital and votes10 Aug 2022 to 1 Oct 2022
CVR 4355439533.3% to under 50% of capital and votes1 Oct 2022 to 1 Nov 2022
CVR 4355438750% to under 66.7% of capital and votes1 Oct 2022 to 1 Nov 2022
Ultimate controller
Holds 100% of capital and votes in M+ Invest A/S, since 20 Dec 2022
Holding company
CVR 43724320Public limited company (A/S)
Holds 20% to under 25% of capital and 50% to under 66.7% of votes in R+F A/S, since 20 Dec 2022
Holding company
CVR 43646036Public limited company (A/S)
Holds 100% of capital and votes in M+ I A/S, since 1 Nov 2022
This company
M+ I A/S
CVR 43435086
5 Danish companies, which own 10 more one level down.
SubsidiaryCVR 38115634100% of votes
CVR 3983158920% to under 25% of capital and votes
CVR 4161073520% to under 25% of capital and votes
SubsidiaryCVR 3811561866.7% to under 90% of capital and votes
CVR 3983158933.3% to under 50% of capital and votes
Subsidiary or joint ventureCVR 3811564250% to under 66.7% of capital and votes
CVR 3983158915% to under 20% of capital and votes
CVR 4161073515% to under 20% of capital and votes
Subsidiary or joint ventureCVR 4161073550% to under 66.7% of capital and votes
CVR 3983158920% to under 25% of capital and votes
CVR 39840154100% of capital and votes
CVR 39840138100% of capital and votes
CVR 41878797100% of capital and votes
CVR 3738720790% to under 100% of capital and votes
CVR 4248555166.7% to under 90% of capital and votes
Found by searching the CVR owner register (ejerregister) for M+ I A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Aug 2022 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -115 | -38 | -34 | -33 |
| Result for the year | +6,619 | +13,521 | +26,254 | +43,324 |
| Equity | 77,918 | 91,440 | 117,694 | 151,252 |
| Total assets | 78,019 | 131,218 | 154,530 | 170,908 |
| Employees (average) | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA | Not reportednote 1 | -33note 2 | -34note 2 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 0note 3 | -24note 3 | -34note 3 | -933note 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 4 | 0%note 5 | 0%note 5 | 0%note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,486note 3 | 19,951note 3 | 20,444note 3 | 1,854note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 5 months (10 Aug to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1028472818Rosenkrantzvej 2, 8700 Horsens
