CVR 43216066Private limited company (ApS)Detailhandel med andre nye varer (477800)København KFounded 25 Apr 2022
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Intersource e-commerce ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
485.6K
DKK, annual report 2025
Result
+35.8K
DKK, annual report 2025
Equity
-2.2M
DKK, annual report 2025
INTERSOURCE A/SCVR 41931809, 100% of capital and votes, since 25 Apr 2022
Mette Larsensince 25 Apr 2022
Equity was negative at 31 Dec 2025: -2.2M DKK. Dandex estimate, computed 4 Nov 2026.
CVR 41931809100% of capital and votessince 25 Apr 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in KIDZ A/S, since 1 Sep 2000
Holding company
CVR 25590600Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in INTERSOURCE A/S, since 10 Dec 2020
Holding company
CVR 41931809Public limited company (A/S)
Holds 100% of capital and votes in Intersource e-commerce ApS, since 25 Apr 2022
This company
Intersource e-commerce ApS
CVR 43216066
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Mar 2023, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | May 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly May 2022 to Mar 2023.
Latest Mar 2023, published 21 Jan 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Gross profit | -414 | -318 | -585 | 486 |
| Operating profit | Not reported | -458 | -748 | +243 |
| Result for the year | -696 | -451 | -1,146 | +36 |
| Equity | -656 | -1,107 | -2,253 | -2,217 |
| Total assets | 2,331 | 2,014 | 2,003 | 3,089 |
| Employees (average) | 1 | 0 | 0 | 1 |
| Credit metrics (Dandex calculations) | ||||
| EBITDA | Not reportednote 1 | -440 | -640 | 357 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | n.m.note 2 | 73.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,138 | 1,019 | 644 | 486 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | n.m.note 4 | n.m.note 4 | 1.4x |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | -181.4%note 5 | n.m.note 6 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 21note 8 | 0note 8 | 214note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,853 | 2,974 | 3,788 | 4,932 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 8 months (25 Apr to 31 Dec 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Christian IX's Gade 2, 1. th, 1111 København K
Vedtægter ændret: 02.10.2024
Nyt navn: Intersource e-commerce ApS
Ny adresse: Christian IX's Gade 2, 1. tv, 1111 København K
Ny adresse: Christian IX's Gade 1, 2. tv, 1111 København K
Stiftelsesdato: 25.04.2022.
Virkningsdato: 25.04.2022.
Seneste vedtægtsdato: 25.04.2022.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 41931809 INTERSOURCE ApS, Ny Adelgade 5, 2. tv, 1104 København K, den 25.04.2022.
Direktion:
Mette Larsen, den 25.04.2022.
Selskabet tegnes af direktøren.
Første regnskabsår:
25.04.2022 - 31.12.2022.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med salg og markedsføring af varer via e-handel samt hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1028194818Christian IX's Gade 2, 1111 København K
