CVR 42499463Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)RisskovFounded 28 Jun 2021
Employees
155
Annual report 2026, average
Gross profit
123M
DKK, annual report 2026
+3.3% on 2025
Result
-6.2M
DKK, annual report 2026
Equity
125.7M
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITF TopCo ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexVIA equity Fund IV K/SCVR 41726881, 50% to under 66.7% of capital and votes, since 2 Jul 2021
JESPER SKOV JØRGENSEN HOLDING ApSCVR 28706626, 15% to under 20% of capital and votes, since 9 Jul 2021
and 1 moreMikael Ellingsince 7 Feb 2024
CVR 2870662615% to under 20% of capital and votessince 9 Jul 2021
CVR 339605145% to under 10% of capital and votessince 11 Oct 2021
CVR 4172688150% to under 66.7% of capital and votessince 2 Jul 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33358784100% of capital and votes28 Jun 2021 to 2 Jul 2021
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 42519081100% of capital and votes
SubsidiaryCVR 27765238100% of capital and votes
Found by searching the CVR owner register (ejerregister) for ITF TopCo ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Jul 2021 to 1 Nov 2026.
28 Jun 2021 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 40,248 | 79,481 | 107,119 | 119,029 | 122,956 |
| Operating profit | -503 | +14,134 | +13,268 | +8,859 | +3,021 |
| Result for the year | -4,162 | +4,149 | -991 | -3,065 | -6,188 |
| Equity | 106,938 | 126,586 | 124,750 | 131,935 | 125,747 |
| Total assets | 281,971 | 341,884 | 309,164 | 325,056 | 300,535 |
| Employees (average) | 50 | 117 | 126 | 143 | 155 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 34.8% | 11.1% | 4.6% |
| EBITDA | 8,602 | 28,416 | 30,703 | 29,750 | 26,651 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 21.4% | 35.8% | 28.7% | 25% | 21.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 7.7% | 13.5% | 8.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 97,901 | 109,966 | 114,924 | 103,979 | 93,261 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 3.9x | 3.7x | 3.5x | 3.5x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 5%note 3 | 4.4%note 3 | 2.9%note 4 | 1%note 4 |
| Capex (investeringer i anlægsaktiver) | 1,114 | 4,320 | 4,593 | 20,906 | 5,304 |
| FCFF / EBITDA (pengestrømskonvertering) | 28.1%note 4 | 60.4%note 3 | 12.8%note 3 | 26.7%note 4 | 60%note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 9 months (28 Jun 2021 to 31 Mar 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2026
1 Apr 2025 to 31 Mar 2026, published 27 Aug 2026
Annual report 2025
1 Apr 2024 to 31 Mar 2025, published 4 Aug 2025
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 31 Jul 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 1 Aug 2023
Annual report 2022
28 Jun 2021 to 31 Mar 2022, published 4 Oct 2022
1 registered in CVR.
P-number 1027300959Sindalsvej 37, 8240 Risskov
