CVR 42411507Private limited company (ApS)Anden udgivelse af software (582900)Tranbjerg JFounded 21 May 2021
Employees
4
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
1.1M
DKK, annual report 2025
-10.2% on 2024
Result
-226.5K
DKK, annual report 2025
Equity
-200.4K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Merrymake ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLambda Holding ApSCVR 42397520, 33.3% to under 50% of capital and votes, since 21 May 2021
Figlomerate ApSCVR 42404942, 33.3% to under 50% of capital and votes, since 21 May 2021
and 2 moreChristian Billeskov Clausensince 21 May 2021
Nicolaj Græsholtsince 21 May 2021
Equity was negative at 31 Dec 2025: -200.4K DKK. Dandex estimate, computed 23 Oct 2026.
CVR 4239752033.3% to under 50% of capital and votessince 21 May 2021
CVR 4240494233.3% to under 50% of capital and votessince 21 May 2021
CVR 4552957610% to under 15% of capital and votessince 31 Jul 2025
CVR 455334925% to under 10% of capital and votessince 31 Jul 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 May 2021 to 23 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 290 | 816 | 1,262 | 1,133 |
| Operating profit | -51 | +64 | -122 | +102 | -212 |
| Result for the year | -51 | +62 | -123 | +99 | -226 |
| Equity | -11 | 50 | -72 | 26 | -200 |
| Total assets | 14 | 237 | 200 | 452 | 218 |
| Employees (average) | 0 | 1 | 2 | 3 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 181.1% | 60.3% | -10.2% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | -94 | 136 | -166 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 4 | Not reportednote 3 | -11.5% | 10.8% | -14.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 5 | Not reportednote 2 | 100% | 50% | 33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -12note 6 | -144note 6 | -97note 6 | -262note 6 | -72note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 3 | n.m.note 7 | Net cashnote 6 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | 38note 9 | 123note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 13note 6 | -8note 6 | 17note 6 | -137note 6 | 81note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 7 months (21 May to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
21 May 2021 to 31 Dec 2021, published 29 Jun 2022
2 registered in CVR.
P-number 1029170327Gudrunsvej 78, 8220 Brabrand
P-number 1027192366Trankær Mosevej 30, 8310 Tranbjerg J
