CVR 42241342Private limited company (ApS)Drift af fitnesscentre (931300)København ØFounded 22 Mar 2021
Gross profit
535.8K
DKK, annual report 2025
-35.8% on 2024
Result
-21.6K
DKK, annual report 2025
Equity
-8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Repass ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexIngerslev ApSCVR 38001752, 100% of capital and votes, since 22 Mar 2021
Søren Elmann Ingerslevsince 22 Mar 2021
Equity was negative at 31 Dec 2025: -8K DKK. Dandex estimate, computed 2 Nov 2026.
CVR 38001752100% of capital and votessince 22 Mar 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3813123015% to under 20% of capital, 20% to under 25% of votes22 Mar 2021 to 21 Apr 2021
CVR 4223837615% to under 20% of capital, 20% to under 25% of votes22 Mar 2021 to 1 Jun 2026
CVR 4232182615% to under 20% of capital, 20% to under 25% of votes10 Apr 2021 to 1 Jun 2026
Ultimate controller
Holds 66.7% to under 90% of capital and 100% of votes in SEI HOLDING ApS, since 23 Dec 2013
Holding company
CVR 29399034Private limited company (ApS)
Holds 25% to under 33.3% of capital and 100% of votes in Ingerslev ApS, since 12 Sep 2016
Holding company
CVR 38001752Private limited company (ApS)
Holds 100% of capital and votes in Repass ApS, since 22 Mar 2021
This company
Repass ApS
CVR 42241342
2 Danish companies, which own 1 more one level down.
SubsidiaryCVR 42241369100% of capital and votes
SubsidiaryCVR 42241377100% of capital and votes
Subsidiary or joint ventureCVR 4379840550% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Repass ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 94 | 184 | 436 | 835 | 536 |
| Operating profit | +35 | +68 | +230 | +525 | +53 |
| Result for the year | -6 | -7 | +128 | +391 | -22 |
| Equity | 494 | 487 | 616 | 1,007 | -8 |
| Total assets | 1,457 | 1,422 | 1,604 | 1,276 | 1,483 |
| Employees (average) | 0 | 0 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 136.9% | 91.6% | -35.8% |
| EBITDA | 94 | 184 | 436 | 835 | 536 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 949 | 827 | -102 | -386note 3 | -94note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 4.5x | Net cash | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 3.9%note 4 | 18.9% | 98.8%note 3 | 15.5%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 0note 6 | 497note 7 | 516note 7 | 998note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -159 | -328 | -128 | -387note 3 | 792note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (22 Mar to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 May 2023
Annual report 2021
22 Mar 2021 to 31 Dec 2021, published 27 Jun 2022
1 registered in CVR.
P-number 1026943031Stockholmsgade 41, 2100 København Ø
