CVR 42186937Public limited company (A/S)Sø- og kysttransport af gods (502000)NordhavnFounded 4 Mar 2021
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Navi Merchants A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
15
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
109.2M
EUR, annual report 2025
-29.9% on 2024
Result
-5.2M
EUR, annual report 2025
Equity
20.6M
EUR, annual report 2025
CM HOLDING A/SCVR 27276024, 66.7% to under 90% of capital and votes, since 4 Mar 2021
Navi Merchants Partners ApSCVR 44139367, 15% to under 20% of capital and votes, since 28 Jun 2023
Rasmus Saltoftesince 5 Jan 2026
CVR 2727602466.7% to under 90% of capital and votesnotified 28 Jun 2023since 4 Mar 2021
CVR 4413936715% to under 20% of capital and votessince 28 Jun 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in RODIAN CHRISTENSEN HOLDING ApS, since 12 Sep 2003
Holding company
RODIAN CHRISTENSEN HOLDING ApS
CVR 27377823Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in CM HOLDING A/S, since 20 Nov 2009
Holding company
CVR 27276024Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in Navi Merchants A/S, since 4 Mar 2021
This company
Navi Merchants A/S
CVR 42186937
4 Danish companies, which own 8 more one level down.
SubsidiaryCVR 45148017100% of capital and votes
SubsidiaryCVR 4512640466.7% to under 90% of capital and votes
SubsidiaryCVR 45131580100% of capital and votes
SubsidiaryCVR 45131645100% of capital and votes
SubsidiaryCVR 45131661100% of capital and votes
SubsidiaryCVR 45131734100% of capital and votes
SubsidiaryCVR 45131866100% of capital and votes
CVR 4418177020% to under 25% of capital and votes
CVR 4219193010% to under 15% of capital and votes
CVR 44191555100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Navi Merchants A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4291267010% to under 15% of capital and votes8 Feb 2022 to 15 May 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Mar 2021 to 8 Nov 2026.
4 Mar 2021 to 8 Nov 2026.
Aug 2026, monthly: 15 employees, 14 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 6 | 6 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 12 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 15 | 17 | 18 | 17 | 16 | 15 | 16 | 17 | 17 | 18 | 18 | 17 | 17 | 19 | 18 | 17 | 18 | 17 | 17 | 17 | 16 | 16 | 16 | 14 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 17 | 16 | 16 | 16 | 15 |
| FTE | 5 | 6 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 10 | 9 | 9 | 11 | 10 | 10 | 10 | 11 | 10 | 11 | 11 | 12 | 13 | 14 | 15 | 15 | 14 | 13 | 13 | 13 | 15 | 15 | 16 | 17 | 15 | 16 | 17 | 16 | 15 | 16 | 15 | 15 | 17 | 16 | 15 | 16 | 14 | 14 | 15 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 15 | 15 | 15 | 14 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2021 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | 152,170 | 155,777 | 109,203 |
| Gross profit | 936 | 9,833 | Not reported | Not reported | Not reported |
| Operating profit | +524 | +7,625 | +1,664 | -1,567 | -3,348 |
| Result for the year | +597 | +10,279 | +3,673 | +971 | -5,154 |
| Equity | 1,270 | 11,575 | 13,284 | 16,264 | 20,583 |
| Total assets | 9,977 | 26,017 | 35,004 | 55,047 | 40,838 |
| Employees (average) | 8 | 9 | 12 | 15 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | -12.1% | 2.4% | -29.9% |
| EBIT margin (overskudsgrad) | Not reported | Not reported | 1.1% | -1% | -3.1% |
| EBITDA | 536 | 7,702 | 1,740 | -1,485 | -3,261 |
| EBITDA margin | Not reported | Not reported | 1.1% | -1% | -3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 33.3% | 25% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -449note 3 | -3,759note 3 | -2,004note 3 | -10,303 | -6,678 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 137.7%note 3 | 13.5%note 3 | -14.2%note 5 | -26.3%note 5 |
| Capex (investeringer i anlægsaktiver) | 385note 6 | 0note 7 | 0note 7 | 51note 6 | 0note 8 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | 0%note 7 | 0%note 6 | 0%note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,964note 3 | -4,404note 3 | 7,618note 3 | 2,970 | 2,503 |
EUR thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 10 months (4 Mar to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
4 Mar 2021 to 31 Dec 2021, published 5 Jul 2022
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Simon Christensen, den 09.04.2026, Torben Herman Christensen, (formand), den 09.04.2026.
Tiltrådte:
Simon Christensen, (formand), den 09.04.2026, Rasmus Saltofte, den 09.04.2026.
Direktion:
Fratrådte:
Simon Christensen, (adm. dir), den 05.01.2026.
Tiltrådte:
Rasmus Saltofte, den 05.01.2026.
Bestyrelse:
Fratrådte:
Gustav Roborg Jakobsen, den 01.09.2025.
Direktion:
Fratrådte:
Morten Peder Jensen, den 07.07.2025.
Vedtægter ændret: 17.08.2021
Nyt navn: Navi Merchants A/S
Nyt binavn: CM Navi Merchants A/S
Stiftelsesdato: 04.03.2021.
Virkningsdato: 04.03.2021.
Seneste vedtægtsdato: 04.03.2021.
Kapital:
kr. 5.000.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 5.000.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 27276024 CM HOLDING A/S, Klubiensvej 22, 2150 Nordhavn, den 04.03.2021.
Bestyrelse:
Torben Herman Christensen, (formand), den 04.03.2021, Simon Christensen, den 04.03.2021, Bjørn Norholdt Eckford-Olsen, den 04.03.2021, Gustav Jakobsen, den 04.03.2021.
Direktion:
Simon Christensen, (adm. dir), den 04.03.2021.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af tre bestyrelsesmedlemmer i forening.
Revision:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 04.03.2021.
Første regnskabsår:
04.03.2021 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er bulkfragt og management af coaster til supramax skibe primært baseret på agri- og biomasseprodukter samt anden virksomhed, der efter bestyrelsens skøn er forbundet dermed.
1 registered in CVR.
P-number 1026878558Klubiensvej 22, 2150 Nordhavn
