CVR 41963409Private limited company (ApS)Planlægning og design af reklamekampagner (731110)København KFounded 3 Dec 2020
Employees
7
CVR registry, Aug 2026
-2 (-22.2%) over 12 months
Gross profit
5.4M
DKK, annual report 2025
+17.7% on 2024
Result
-741.4K
DKK, annual report 2025
Equity
2.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Moonraker ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexF. E. BORDING A/SCVR 16229415, 33.3% to under 50% of capital and votes, since 3 Jan 2025
Therp & Kjems ApSCVR 36956437, 33.3% to under 50% of capital and votes, since 14 May 2025
and 1 moreJens Philip Therpsince 27 May 2025
CVR 1622941533.3% to under 50% of capital and votessince 3 Jan 2025
CVR 3695643733.3% to under 50% of capital and votessince 14 May 2025
20% to under 25% of capital and votessince 3 Dec 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes29 Jan 2021 to 24 Feb 2021
CVR 4189357533.3% to under 50% of capital and votes24 Feb 2021 to 3 Jan 2025
CVR 419670725% to under 10% of capital and votes14 May 2025 to 14 May 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Dec 2020 to 2 Nov 2026.
3 Dec 2020 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,702 | 6,564 | 5,769 | 4,555 | 5,362 |
| Operating profit | +220 | +1,907 | +1,497 | -121 | -670 |
| Result for the year | +161 | +1,474 | +1,165 | -73 | -741 |
| Equity | 201 | 1,676 | 1,841 | 968 | 2,101 |
| Total assets | 887 | 3,917 | 3,761 | 2,258 | 9,804 |
| Employees (average) | 7 | 9 | 9 | 9 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 140.3% | -7.1% | -21% | 17.7% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 1,548 | -73 | -249 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | 26.8% | -1.6% | -4.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 28.6% | 0% | 0% | 22.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -230note 3 | -2,346note 3 | -1,607note 3 | -634note 3 | -620note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Net cashnote 3 | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | n.m.note 5 | n.m.note 5 | -33.3%note 6 | -57.6%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | 268note 8 | 0note 9 | 3,585note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 22note 3 | -2,096note 3 | -2,040note 3 | -634note 3 | 1,966note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 13 months (3 Dec 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Mar 2023
Annual report 2021
3 Dec 2020 to 31 Dec 2021, published 30 Mar 2022
1 registered in CVR.
P-number 1026609328Borgergade 2, 1300 København K
No other current company drawn.
