CVR 39889471Private limited company (ApS)Detailhandel med sports- og fritidsudstyr (476310)København KFounded 24 Sep 2018
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
129.3K
DKK, annual report 2025
-88.9% on 2024
Result
-1.2M
DKK, annual report 2025
Equity
1.9M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MS 2018 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHELOMA ApSCVR 29203059, 20% to under 25% of capital and votes, since 24 Sep 2018
JESPER KOLIND LASSEN HOLDING ApSCVR 29203636, 20% to under 25% of capital and votes, since 24 Sep 2018
and 5 moreSimon Secher Pedersensince 24 Sep 2018
CVR 2920305920% to under 25% of capital and votessince 24 Sep 2018
CVR 2920363620% to under 25% of capital and votessince 24 Sep 2018
CVR 3347951420% to under 25% of capital and votessince 27 Apr 2021
CVR 314788475% to under 10% of capital and votessince 24 Sep 2018
CVR 3473929320% to under 25% of capital and votessince 24 Sep 2018
CVR 350330415% to under 10% of capital and votessince 27 Apr 2021
CVR 386516845% to under 10% of capital and votessince 24 Sep 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 294136495% to under 10% of capital and votes24 Sep 2018 to 27 Apr 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Sep 2018 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 148 | 956 | 2,130 | 1,166 | 129 |
| Operating profit | -492 | +140 | +1,155 | +228 | -931 |
| Result for the year | -534 | +80 | +840 | +77 | -1,154 |
| Equity | 1,982 | 2,562 | 3,401 | 3,023 | 1,869 |
| Total assets | 4,216 | 5,659 | 6,906 | 6,610 | 5,630 |
| Employees (average) | 1 | 1 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -24.8% | 544.9% | 122.9% | -24.6% | -88.9% |
| EBITDA | -310 | 322 | 1,349 | 588 | -463 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -208.9% | 33.7% | 63.3% | 50.4% | -358.2% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 100% | -50% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,420 | 2,110 | 1,275 | 1,383 | 1,397 |
| Gearing, NIBD / EBITDA | n.m.note 1 | 6.6x | 0.9x | 2.4x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | -36%note 2 | 2.7%note 2 | 19.3%note 3 | 4% | -18.9%note 2 |
| Capex (investeringer i anlægsaktiver) | 248note 4 | 561note 4 | 734note 4 | 381note 4 | 211note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 213 | -283 | -1,353 | -1,526 | -603 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 15 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
1 registered in CVR.
P-number 1023985221Borgergade 2, 1300 København K
