CVR 41963409Private limited company (ApS)Planlægning og design af reklamekampagner (731110)København KFounded 3 Dec 2020
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Moonraker ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
7
CVR, Aug 2026
-2 (-22.2%) over 12 months
Gross profit
5.4M
DKK, annual report 2025
+17.7% on 2024
Result
-741.4K
DKK, annual report 2025
Equity
2.1M
DKK, annual report 2025
F. E. BORDING A/SCVR 16229415, 33.3% to under 50% of capital and votes, since 3 Jan 2025
Therp & Kjems ApSCVR 36956437, 33.3% to under 50% of capital and votes, since 14 May 2025
and 1 moreOperating company
Dandex estimate: 7 employees registered in 2026Jens Philip Therpsince 27 May 2025
CVR 1622941533.3% to under 50% of capital and votessince 3 Jan 2025
CVR 3695643733.3% to under 50% of capital and votessince 14 May 2025
20% to under 25% of capital and votesnotified 11 Nov 2025since 3 Dec 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votesnotified 24 Feb 202129 Jan 2021 to 24 Feb 2021
CVR 4189357533.3% to under 50% of capital and votesnotified 3 Jan 202524 Feb 2021 to 3 Jan 2025
CVR 419670725% to under 10% of capital and votes14 May 2025 to 14 May 2025
Decided by Dandex with fixed rules from CVR and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Dec 2020 to 11 Nov 2026.
3 Dec 2020 to 11 Nov 2026.
Aug 2026, monthly: 7 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 4 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 11 | 11 | 9 | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 10 | 11 | 11 | 9 | 10 | 9 | 9 | 9 | 10 | 9 | 11 | 11 | 10 | 10 | 10 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 11 | 11 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
| FTE | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 3 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 7 | 8 | 8 | 8 | 10 | 11 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 9 | 9 | 9 | 9 | 10 | 9 | 8 | 7 | 7 | 7 | 8 | 10 | 10 | 8 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Dec 2020 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,702 | 6,564 | 5,769 | 4,555 | 5,362 |
| Operating profit | +220 | +1,907 | +1,497 | -121 | -670 |
| Result for the year | +161 | +1,474 | +1,165 | -73 | -741 |
| Equity | 201 | 1,676 | 1,841 | 968 | 2,101 |
| Total assets | 887 | 3,917 | 3,761 | 2,258 | 9,804 |
| Employees (average) | 7 | 9 | 9 | 9 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 140.3% | -7.1% | -21% | 17.7% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 1,548 | -73 | -249 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 28.6% | 0% | 0% | 22.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | Not reportednote 3 | 268note 4 | 0note 5 | 3,585note 5 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 13 months (3 Dec 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Mar 2023
Annual report 2021
3 Dec 2020 to 31 Dec 2021, published 30 Mar 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Moonraker ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the continuing company (fortsættende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Direktion:
Fratrådte:
Wenche Leithe, (adm. dir), den 27.05.2025.
Tiltrådte:
Jens Philip Therp, (adm. dir), den 27.05.2025.
Bestyrelse:
Fratrådte:
Steen Rocatis, den 26.05.2025, Rolf Nordahl, den 26.05.2025.
Tiltrådte:
Jens Philip Therp, den 26.05.2025.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 41575867 Moonraker ApS, der samtidigt er opløst.
Vedtægter ændret: 14.05.2025
Nyt navn: Moonraker ApS
Nye binavne: Cognito Digital ApS, Moonraker Holding ApS, Moonraker Capital ApS, Moonraker Ventures ApS, Moonraker Creative ApS
Kapitalforhøjelsen er besluttet den 14.05.2025.
kr. 39.999,00, indbetalt ved fusion, kurs 4.687,61.
Kapitalen udgør herefter kr. 79.999,00.
Bestyrelse:
Fratrådte:
Olivia Stokholm, den 16.10.2024, Pål Brun Hauge, den 16.10.2024.
Tiltrådte:
Wenche Leithe, den 16.10.2024.
Direktion:
Fratrådte:
Olivia Stokholm, (adm. dir), den 16.10.2024.
Tiltrådte:
Wenche Leithe, (adm. dir), den 16.10.2024.
Vedtægter ændret: 31.05.2024
Bestyrelse:
Fratrådte:
Bernt Johan Therp, den 19.03.2024, Wenche Leithe, (formand), den 19.03.2024.
Tiltrådte:
Steen Rocatis, den 19.03.2024, Bernt Johan Therp, (formand), den 19.03.2024.
Ny adresse: Borgergade 2, 5. th, 1300 København K
Ny adresse: Njalsgade 21G, 3., 2300 København S
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 28.04.2021.
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 28.04.2021.
Direktion:
Fratrådte:
Bernt Johan Therp, den 04.02.2021.
Stiftelsesdato: 03.12.2020.
Virkningsdato: 03.12.2020.
Seneste vedtægtsdato: 03.12.2020.
Kapital:
kr. 40.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 24784010 Fiftytwo A/S, Ejby Industrivej 91, 2600 Glostrup, den 03.12.2020.
Bestyrelse:
Wenche Leite, (formand), den 03.12.2020, Bernt Johan Therp, den 03.12.2020, Pål Bruun Hauge, den 03.12.2020, Rolf Nordahl, den 03.12.2020.
Direktion:
Bernt Johan Therp, den 03.12.2020.
Selskabet tegnes af bestyrelsesformand og et bestyrelsesmedlem eller af den samlede bestyrelse.
Revision:
CVR-NR. 30700228 EY Godkendt Revisionspartnerselskab, Værkmestergade 25, 8000 Aarhus C, den 03.12.2020.
Første regnskabsår:
03.12.2020 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med marketing samt dermed beslægtet virksomhed efter bestyrelsens skøn.
1 registered in CVR.
P-number 1026609328Borgergade 2, 1300 København K
No other current company drawn.
