CVR 41758481Private limited company (ApS)Anden udlejning af boliger (682030)SilkeborgFounded 9 Oct 2020
Employees
1
Annual report 2025, average
Gross profit
7.5K
DKK, annual report 2025
-92.3% on 2024
Result
-68.8K
DKK, annual report 2025
Equity
-98.1K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TrustEstate ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTMP17 Holding ApSCVR 38536702, 100% of capital and votes, since 9 Oct 2020
Thomas Mark Pedersensince 9 Oct 2020
Equity was negative at 31 Dec 2025: -98.1K DKK. Dandex estimate, computed 3 Nov 2026.
CVR 38536702100% of capital and votessince 9 Oct 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in TMP17 Holding ApS, since 30 Mar 2017
Holding company
CVR 38536702Private limited company (ApS)
Holds 100% of capital and votes in TrustEstate ApS, since 9 Oct 2020
This company
TrustEstate ApS
CVR 41758481
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 19 | 79 | 82 | 97 | 7 |
| Operating profit | -8 | +52 | +54 | +69 | -20 |
| Result for the year | -37 | -11 | -15 | -7 | -69 |
| Equity | 3 | -8 | -22 | -29 | -98 |
| Total assets | 1,678 | 1,655 | 1,656 | 1,649 | 1,594 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 3.1% | 18.1% | -92.3% |
| EBITDA | 19 | 79 | 82 | 97 | 7 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,033 | 951 | 901 | 862 | 889 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 12x | 11x | 8.9x | 119.1x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 4.1%note 4 | 4.6%note 5 | 6.3%note 5 | -2%note 5 |
| Capex (investeringer i anlægsaktiver) | 1,666note 6 | 0note 7 | 0note 7 | 0note 7 | 1note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,599 | 1,555 | 1,531 | 1,515 | 1,574 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 15 months (9 Oct 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 13 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Feb 2023
Annual report 2021
9 Oct 2020 to 31 Dec 2021, published 17 Feb 2022
1 registered in CVR.
P-number 1026361938Fyrrebakken 11, 8600 Silkeborg
