CVR 41696702Public limited company (A/S)Fremstilling af færdige foderblandinger til landbrugsdyr (109100)GelstedFounded 22 Sep 2020
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Vestfyn Foder A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, Aug 2026
+2 (+50%) over 12 months
Gross profit
5M
DKK, annual report 2025
-5.9% on 2024
Result
-1.3M
DKK, annual report 2025
Equity
6.7M
DKK, annual report 2025
RAUFF GROUP A/SCVR 13739048, 33.3% to under 50% of capital and votes, since 22 Sep 2020
Rauff-Bjerre Invest A/SCVR 34471673, 33.3% to under 50% of capital and votes, since 22 Sep 2020
and 1 moreMads Rauff-Bjerresince 22 Sep 2020
CVR 1373904833.3% to under 50% of capital and votesnotified 3 Dec 2020since 22 Sep 2020
CVR 3447167333.3% to under 50% of capital and votesnotified 3 Jan 2023since 22 Sep 2020
CVR 4188755910% to under 15% of capital and votessince 3 Dec 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Sep 2020 to 6 Nov 2026.
Aug 2026, monthly: 6 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 6 | 5 | 5 | 6 |
| FTE | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 6 | 4 | 5 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 6 | 4 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 5 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 4 | 5 | 4 | 5 | 4 | 5 | 5 | 7 | 6 | 5 | 4 | 6 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2020 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 6,174 | 4,101 | 5,549 | 5,339 | 5,025 |
| Operating profit | +2,556 | +1,619 | +2,469 | +2,740 | +2,327 |
| Result for the year | +1,929 | +1,244 | +1,887 | +1,868 | -1,265 |
| Equity | 2,929 | 4,173 | 6,059 | 7,927 | 6,662 |
| Total assets | 16,451 | 14,810 | 19,344 | 27,775 | 33,876 |
| Employees (average) | 0 | 5 | 5 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 35.3% | -1.9% | -5.9% |
| EBITDA | 2,668 | 1,790 | 2,902 | 3,071 | 2,658 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 43.2% | 43.7% | 52.3% | 57.5% | 52.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 2 | 0% | -20% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 704 | -950 | 2,553 | 6,082 | 11,005 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cash | 0.9x | 2x | 4.1x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 36.8% | 32.4% | 19.7% | 11.5%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 6 | 1,470note 7 | 0note 7 | 352note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 15 months (22 Sep 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 28 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jun 2023
Annual report 2021
22 Sep 2020 to 31 Dec 2021, published 29 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
DANSK REVISION SKIVE REGISTRERET REVISIONSAKTIESELSKAB, den 31.10.2024.
Tiltrådte:
CVR-NR. 32895468 Beierholm Godkendt Revisionspartnerselskab, Resenvej 81, 7800 Skive, den 31.10.2024.
Vedtægter ændret: 03.12.2020
Bestyrelse:
Fratrådte:
Merete Bundgaard, den 03.12.2020.
Tiltrådte:
Thomas Bang Andersen, den 03.12.2020.
Stiftelsesdato: 22.09.2020.
Virkningsdato: 22.09.2020.
Seneste vedtægtsdato: 22.09.2020.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 500.000,00 til kurs 200,00, fuldt indbetalt.
Stiftere:
CVR-NR. 13739048 RAUFF GROUP A/S, Vinkelvej 141, 8800 Viborg, den 22.09.2020, CVR-NR. 34471673 MADS RAUFF HOLDING ApS, Søbyvej 40, Søvang, 7840 Højslev, den 22.09.2020.
Bestyrelse:
Niels Rauff Hansen, (formand), den 22.09.2020, Merete Bundgaard, den 22.09.2020, Mads Rauff-Bjerre, den 22.09.2020.
Direktion:
Mads Rauff-Bjerre, (adm. dir), den 22.09.2020.
Selskabet tegnes af den administrerende direktør eller af bestyrelsesformanden eller af den samlede bestyrelse.
Revision:
CVR-NR. 25172795 DANSK REVISION SKIVE REGISTRERET REVISIONSAKTIESELSKAB, Resenvej 79, 7800 Skive, den 22.09.2020.
Første regnskabsår:
22.09.2020 - 31.12.2021.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er produktion af foder til svineproduktion og dermed beslægtet virksomhed.
2 registered in CVR.
P-number 1026785940Dyregårdsvej 12, 5591 Gelsted
P-number 1026285972Hovvej 56, 5591 Gelsted
