CVR 41675233Partnership limited by shares (P/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)GentofteFounded 1 Aug 2020
Revenue
10.8M
DKK, annual report 2025
+0.6% on 2024
Result
-39K
DKK, annual report 2025
Equity
59.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LivData P/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMP GP ApSCVR 33246250, since 1 Aug 2020
AkademikerPension - Akademikernes PensionskasseCVR 20766816, 100% of capital and votes, since 1 Aug 2020
Filip Arthur Mickelsensince 21 Jun 2024
CVR 33246250since 1 Aug 2020
Fully liable participants (fuldt ansvarlige deltagere) in CVR: liable for the company's debts without limit.
CVR 20766816100% of capital and votessince 1 Aug 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 2020 to 3 Nov 2026.
1 Aug 2020 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Not reported | 8,198 | 9,195 | 10,740 | 10,807 |
| Operating profit | Not reported | -186 | -182 | +69 | -58 |
| Result for the year | -528 | -306 | +112 | +283 | -39 |
| Equity | 39,472 | 59,166 | 59,278 | 59,561 | 59,522 |
| Total assets | 47,616 | 59,362 | 65,435 | 62,369 | 59,467 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | 12.2% | 16.8% | 0.6% |
| EBIT margin (overskudsgrad) | Not reported | -2.3% | -2% | 0.6% | -0.5% |
| EBITDA | Not reportednote 3 | 575 | 2,916 | 3,537 | 3,930 |
| EBITDA margin | Not reported | 7% | 31.7% | 32.9% | 36.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,212note 4 | -6,008note 4 | -16,403note 4 | -7,466note 4 | Not reportednote 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 | Not reportednote 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -0.3%note 6 | -0.3%note 7 | 0.1%note 7 | Not reportednote 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 8,321note 9 | 5,562note 9 | 7,798note 9 | 7,764note 9 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 101.5%note 9 | 60.5%note 9 | 72.6%note 9 | 71.8%note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,212note 4 | -13,660note 4 | -16,403note 4 | -7,466note 4 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2021 covers 17 months (1 Aug 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 5 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Mar 2023
Annual report 2021
1 Aug 2020 to 31 Dec 2021, published 24 Feb 2022
1 registered in CVR.
P-number 1026259475Smakkedalen 8, 2820 Gentofte
