CVR 27475671Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)HellerupFounded 11 Dec 2003
Employees
19
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
27.4M
DKK, annual report 2025
+7.6% on 2024
Result
-5.9M
DKK, annual report 2025
Equity
-18.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RISK INTELLIGENCE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJan Holm10% to under 15% of capital, 20% to under 25% of votes, since 20 Mar 2023
SANDBJERG HOLDING ApSCVR 31599946, 10% to under 15% of capital, 15% to under 20% of votes, since 1 Apr 2014
Hans Tino Hansensince 1 Apr 2004
Equity was negative at 31 Dec 2025: -18.7M DKK. Dandex estimate, computed 2 Nov 2026.
CVR 3159994610% to under 15% of capital, 15% to under 20% of votessince 1 Apr 2014
10% to under 15% of capital, 20% to under 25% of votessince 20 Mar 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes1 Apr 2014 to 10 Aug 2018
5% to under 10% of capital and votes1 Apr 2014 to 26 Feb 2021
RISK INTELLIGENCE A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for RISK INTELLIGENCE A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28859848100% of capital and votes1 Apr 2014 to 13 Jul 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2004 to 2 Nov 2026.
11 Dec 2003 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18,820 | 17,734 | 19,591 | 25,434 | 27,372 |
| Gross profit | 12,588 | 9,032 | 9,946 | 14,641 | 18,564 |
| Operating profit | -2,866 | -9,927 | -9,768 | -6,271 | -2,666 |
| Result for the year | -3,613 | -10,333 | -11,487 | -8,553 | -5,872 |
| Equity | 4,886 | -13,268 | -4,315 | -12,867 | -18,739 |
| Total assets | 30,194 | 31,962 | 35,621 | 38,507 | 37,412 |
| Employees (average) | 24 | 26 | 27 | 29 | 29 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 23.3% | 8.2% | 10.5% | 29.8% | 7.6% |
| EBIT margin (overskudsgrad) | -15.2% | -56% | -49.9% | -24.7% | -9.7% |
| EBITDA | -939 | -7,170 | -7,231 | -3,202 | 517 |
| EBITDA margin | -5% | -40.4% | -36.9% | -12.6% | 1.9% |
| Employee growth (vækst i antal ansatte) | -4% | 8.3% | 3.9% | 7.4% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 6,160 | 9,081 | 10,149 | 5,268 | 18,957 |
| Gearing, NIBD / EBITDA | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | 36.7x |
| ROIC (afkast af investeret kapital) | -25.6%note 2 | n.m.note 3 | -924.9%note 2 | n.m.note 3 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 2,889 | 1,515 | 5,472 | 2,329 | 1,906 |
| Capex % of sales (investeringer i procent af omsætningen) | 15.4% | 8.5% | 27.9% | 9.2% | 7% |
| FCFF / EBITDA (pengestrømskonvertering) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | -1,123.6%note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 17,433 | 26,550 | 19,843 | 24,145 | 31,093 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 12 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 15 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 27 Jun 2022
4 registered in CVR.
P-number 1008198507Kompagnistræde 20, 1208 København K
P-number 1010255658Kompagnistræde 20, 1208 København K
P-number 1015002340Flintemarken 25, 2950 Vedbæk
P-number 1015002332Strandvejen 100, 2900 Hellerup
