CVR 41281278Private limited company (ApS)Anden udlejning af boliger (682030)København SFounded 2 Apr 2020
Gross profit
49.3K
DKK, annual report 2025
-16.4% on 2024
Result
+247.4K
DKK, annual report 2025
Equity
676.4K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Pantera ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexXANDRIA ApSCVR 34214948, 50% to under 66.7% of capital and votes, since 19 Mar 2022
TLV ApSCVR 25480082, 50% to under 66.7% of capital and votes, since 2 Apr 2020
Mads Harboe Vainisto Nørringsince 19 Mar 2022
Michael Peter Hansensince 2 Apr 2020
CVR 3421494850% to under 66.7% of capital and votessince 19 Mar 2022
CVR 2548008250% to under 66.7% of capital and votessince 2 Apr 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 4010309050% to under 66.7% of capital and votes2 Apr 2020 to 19 Mar 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Apr 2020 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 50 | 37 | 21 | 59 | 49 |
| Operating profit | +40 | +27 | +12 | +50 | +335 |
| Result for the year | +18 | +11 | +116 | +31 | +247 |
| Equity | 230 | 240 | 356 | 387 | 676 |
| Total assets | 915 | 906 | 919 | 901 | 1,224 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -26% | -42.9% | 181.2% | -16.4% |
| EBITDA | 50 | 37 | 21 | 59 | 377 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 764.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 661 | 627 | -21 | -10note 2 | 51 |
| Gearing, NIBD / EBITDA | 13.3x | 17.1x | Net cash | Net cashnote 2 | 0.1x |
| ROIC (afkast af investeret kapital) | 4% | 2.4% | 1.5% | 10.7%note 2 | 43% |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 0note 3 | 0note 3 | 370note 3 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 10 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Aug 2022
1 registered in CVR.
P-number 1025721353Prøvestensbroen 3, 2300 København S
