CVR 34214948Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)København SFounded 19 Jan 2012
Employees
0
CVR registry, 2013
Gross profit
190K
DKK, annual report 2025
-3.2% on 2024
Result
+1.7M
DKK, annual report 2025
Equity
6.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about XANDRIA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMads Harboe Vainisto Nørring100% of capital and votes, since 19 Jan 2012
Mads Harboe Vainisto Nørringsince 19 Jan 2012
100% of capital and votessince 19 Jan 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5 Danish companies.
SubsidiaryCVR 33649452100% of capital and votes
SubsidiaryCVR 40292632100% of capital and votes
Subsidiary or joint ventureCVR 4643486250% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4128127850% to under 66.7% of capital and votes
CVR 3839415025% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for XANDRIA ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3838692110% to under 15% of capital and votes2 Dec 2018 to 10 Oct 2024
CVR 3715123825% to under 33.3% of capital and votes8 Oct 2015 to 29 Aug 2023
CVR 3504248250% to under 66.7% of capital and votes12 Feb 2013 to 25 Sep 2019
CVR 3245012150% to under 66.7% of capital and votes1 Jul 2014 to 28 Jun 2018
CVR 3707164150% to under 66.7% of capital and votes10 Sep 2015 to 21 May 2018
CVR 3694543550% to under 66.7% of capital and votes1 Jul 2015 to 14 Jan 2018
CVR 37298204100% of capital and votes14 Dec 2015 to 5 Dec 2017
CVR 3693029250% to under 66.7% of capital and votes22 Jun 2015 to 28 Nov 2017
CVR 3276808350% to under 66.7% of capital and votes30 Dec 2015 to 16 May 2017
CVR 3690542525% to under 33.3% of capital and votes15 Jan 2016 to 10 Feb 2017
CVR 3703826133.3% to under 50% of capital and votes28 Aug 2015 to 6 Feb 2017
CVR 3740293150% to under 66.7% of capital and votes27 Jan 2016 to 31 Dec 2016
CVR 372646285% to under 10% of capital and votes17 Dec 2015 to 3 Mar 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Jan 2012 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 210 | 191 | 199 | 196 | 190 |
| Operating profit | Not reported | Not reported | Not reported | +76 | +69 |
| Result for the year | +1,424 | +1,123 | +661 | +2,058 | +1,690 |
| Equity | 3,044 | 4,052 | 4,262 | 5,871 | 6,561 |
| Total assets | 6,031 | 5,610 | 6,860 | 7,616 | 8,530 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -6% | -8.7% | 4.1% | -1.4% | -3.2% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 196 | 190 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,165note 2 | -2,618note 2 | -3,413note 2 | -4,511note 2 | -5,774note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 22.8%note 4 | 13.6%note 4 | 6.3%note 2 | 5.6%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -638note 2 | -1,165note 2 | -1,122note 2 | -2,983note 2 | -3,988note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Aug 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 22 Jul 2022
1 registered in CVR.
P-number 1017427586Prøvestensbroen 3, 2300 København S
